[JFTECH] QoQ TTM Result on 31-Mar-2016 [#3]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
23-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -36.72%
YoY- -32.57%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 20,761 19,811 19,029 18,734 18,461 18,456 17,486 12.06%
PBT 2,463 683 1,172 1,678 2,684 4,054 2,991 -12.09%
Tax -535 -226 -130 61 64 70 64 -
NP 1,928 457 1,042 1,739 2,748 4,124 3,055 -26.32%
-
NP to SH 1,928 457 1,042 1,739 2,748 4,124 3,055 -26.32%
-
Tax Rate 21.72% 33.09% 11.09% -3.64% -2.38% -1.73% -2.14% -
Total Cost 18,833 19,354 17,987 16,995 15,713 14,332 14,431 19.32%
-
Net Worth 26,441 25,271 25,650 24,098 25,000 2,644,698 2,460,329 -95.06%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - 625 625 1,260 1,260 1,268 1,268 -
Div Payout % - 136.76% 59.98% 72.46% 45.85% 30.75% 41.51% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 26,441 25,271 25,650 24,098 25,000 2,644,698 2,460,329 -95.06%
NOSH 126,000 126,355 135,000 126,833 125,000 125,818 127,017 -0.53%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 9.29% 2.31% 5.48% 9.28% 14.89% 22.35% 17.47% -
ROE 7.29% 1.81% 4.06% 7.22% 10.99% 0.16% 0.12% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 16.49 15.68 14.10 14.77 14.77 14.67 13.77 12.70%
EPS 1.53 0.36 0.77 1.37 2.20 3.28 2.41 -26.03%
DPS 0.00 0.49 0.46 1.00 1.00 1.00 1.00 -
NAPS 0.21 0.20 0.19 0.19 0.20 21.02 19.37 -95.03%
Adjusted Per Share Value based on latest NOSH - 126,833
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 2.24 2.14 2.05 2.02 1.99 1.99 1.89 11.93%
EPS 0.21 0.05 0.11 0.19 0.30 0.44 0.33 -25.91%
DPS 0.00 0.07 0.07 0.14 0.14 0.14 0.14 -
NAPS 0.0285 0.0273 0.0277 0.026 0.027 2.8528 2.6539 -95.06%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.54 0.67 0.64 0.62 0.78 0.655 0.60 -
P/RPS 3.28 4.27 4.54 4.20 5.28 4.47 4.36 -17.21%
P/EPS 35.27 185.25 82.92 45.22 35.48 19.98 24.95 25.82%
EY 2.84 0.54 1.21 2.21 2.82 5.00 4.01 -20.46%
DY 0.00 0.74 0.72 1.61 1.28 1.53 1.66 -
P/NAPS 2.57 3.35 3.37 3.26 3.90 0.03 0.03 1817.27%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 22/02/17 22/11/16 23/08/16 23/05/16 24/02/16 20/11/15 24/08/15 -
Price 0.54 0.54 0.56 0.645 0.77 0.69 0.625 -
P/RPS 3.28 3.44 3.97 4.37 5.21 4.70 4.54 -19.40%
P/EPS 35.27 149.30 72.55 47.04 35.03 21.05 25.99 22.46%
EY 2.84 0.67 1.38 2.13 2.86 4.75 3.85 -18.28%
DY 0.00 0.92 0.83 1.55 1.30 1.45 1.60 -
P/NAPS 2.57 2.70 2.95 3.39 3.85 0.03 0.03 1817.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment