[JFTECH] YoY TTM Result on 31-Mar-2016 [#3]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
23-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -36.72%
YoY- -32.57%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 23,966 25,585 22,782 18,734 16,763 9,938 7,917 20.26%
PBT 97 6,911 4,882 1,678 2,719 266 -1,717 -
Tax -134 -410 -638 61 -140 5 -53 16.70%
NP -37 6,501 4,244 1,739 2,579 271 -1,770 -47.49%
-
NP to SH -37 6,501 4,244 1,739 2,579 271 -1,770 -47.49%
-
Tax Rate 138.14% 5.93% 13.07% -3.64% 5.15% -1.88% - -
Total Cost 24,003 19,084 18,538 16,995 14,184 9,667 9,687 16.31%
-
Net Worth 31,878 31,500 28,980 24,098 2,331,199 21,998 22,013 6.36%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - 2,520 - 1,260 1,252 - - -
Div Payout % - 38.76% - 72.46% 48.58% - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 31,878 31,500 28,980 24,098 2,331,199 21,998 22,013 6.36%
NOSH 210,000 210,000 126,000 126,833 123,999 124,074 125,217 8.99%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -0.15% 25.41% 18.63% 9.28% 15.39% 2.73% -22.36% -
ROE -0.12% 20.64% 14.64% 7.22% 0.11% 1.23% -8.04% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 11.41 12.18 18.08 14.77 13.52 8.01 6.32 10.34%
EPS -0.02 3.10 3.37 1.37 2.08 0.22 -1.41 -50.78%
DPS 0.00 1.20 0.00 1.00 1.01 0.00 0.00 -
NAPS 0.1518 0.15 0.23 0.19 18.80 0.1773 0.1758 -2.41%
Adjusted Per Share Value based on latest NOSH - 126,833
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 2.59 2.76 2.46 2.02 1.81 1.07 0.85 20.39%
EPS 0.00 0.70 0.46 0.19 0.28 0.03 -0.19 -
DPS 0.00 0.27 0.00 0.14 0.14 0.00 0.00 -
NAPS 0.0344 0.034 0.0313 0.026 2.5146 0.0237 0.0237 6.40%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.86 0.80 0.765 0.62 0.68 0.345 0.21 -
P/RPS 7.54 6.57 4.23 4.20 5.03 4.31 3.32 14.64%
P/EPS -4,881.08 25.84 22.71 45.22 32.69 157.95 -14.86 162.55%
EY -0.02 3.87 4.40 2.21 3.06 0.63 -6.73 -62.06%
DY 0.00 1.50 0.00 1.61 1.49 0.00 0.00 -
P/NAPS 5.67 5.33 3.33 3.26 0.04 1.95 1.19 29.70%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 24/05/19 25/05/18 26/05/17 23/05/16 25/05/15 26/05/14 27/05/13 -
Price 0.81 0.675 1.37 0.645 0.60 0.40 0.19 -
P/RPS 7.10 5.54 7.58 4.37 4.44 4.99 3.01 15.36%
P/EPS -4,597.30 21.80 40.67 47.04 28.85 183.14 -13.44 164.33%
EY -0.02 4.59 2.46 2.13 3.47 0.55 -7.44 -62.69%
DY 0.00 1.78 0.00 1.55 1.68 0.00 0.00 -
P/NAPS 5.34 4.50 5.96 3.39 0.03 2.26 1.08 30.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment