[RGTECH] QoQ TTM Result on 31-Dec-2020 [#4]

Stock
[RGTECH] RADIANT GLOBALTECH BERHAD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -2.31%
YoY- -71.03%
Quarter Report
Latest QR
Upcoming QR
RGTECH's Result
RGTECH's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 129,528 111,627 91,115 76,021 70,798 78,168 82,024 35.56%
PBT 9,431 7,468 4,389 1,140 2,124 4,894 6,928 22.80%
Tax -3,660 -2,592 -1,571 -777 -1,411 -2,024 -1,981 50.51%
NP 5,771 4,876 2,818 363 713 2,870 4,947 10.80%
-
NP to SH 5,666 5,281 3,643 1,606 1,644 3,252 4,996 8.74%
-
Tax Rate 38.81% 34.71% 35.79% 68.16% 66.43% 41.36% 28.59% -
Total Cost 123,757 106,751 88,297 75,658 70,085 75,298 77,077 37.07%
-
Net Worth 6,906,379 68,486 67,330 65,229 63,339 63,234 63,759 2165.86%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - 525 525 525 -
Div Payout % - - - - 31.95% 16.15% 10.51% -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 6,906,379 68,486 67,330 65,229 63,339 63,234 63,759 2165.86%
NOSH 525,200 525,200 525,200 525,200 525,200 525,200 525,200 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 4.46% 4.37% 3.09% 0.48% 1.01% 3.67% 6.03% -
ROE 0.08% 7.71% 5.41% 2.46% 2.60% 5.14% 7.84% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 24.66 21.25 17.35 14.47 13.48 14.88 15.62 35.54%
EPS 1.08 1.01 0.69 0.31 0.31 0.62 0.95 8.91%
DPS 0.00 0.00 0.00 0.00 0.10 0.10 0.10 -
NAPS 13.15 0.1304 0.1282 0.1242 0.1206 0.1204 0.1214 2165.86%
Adjusted Per Share Value based on latest NOSH - 525,200
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 24.66 21.25 17.35 14.47 13.48 14.88 15.62 35.54%
EPS 1.08 1.01 0.69 0.31 0.31 0.62 0.95 8.91%
DPS 0.00 0.00 0.00 0.00 0.10 0.10 0.10 -
NAPS 13.15 0.1304 0.1282 0.1242 0.1206 0.1204 0.1214 2165.86%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.36 0.35 0.365 0.36 0.33 0.33 0.27 -
P/RPS 1.46 1.65 2.10 2.49 2.45 2.22 1.73 -10.68%
P/EPS 33.37 34.81 52.62 117.73 105.42 53.30 28.38 11.39%
EY 3.00 2.87 1.90 0.85 0.95 1.88 3.52 -10.09%
DY 0.00 0.00 0.00 0.00 0.30 0.30 0.37 -
P/NAPS 0.03 2.68 2.85 2.90 2.74 2.74 2.22 -94.31%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 23/11/21 23/08/21 25/05/21 25/02/21 25/11/20 21/08/20 16/06/20 -
Price 0.43 0.345 0.35 0.365 0.375 0.35 0.355 -
P/RPS 1.74 1.62 2.02 2.52 2.78 2.35 2.27 -16.23%
P/EPS 39.86 34.31 50.46 119.36 119.80 56.53 37.32 4.48%
EY 2.51 2.91 1.98 0.84 0.83 1.77 2.68 -4.27%
DY 0.00 0.00 0.00 0.00 0.27 0.29 0.28 -
P/NAPS 0.03 2.65 2.73 2.94 3.11 2.91 2.92 -95.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment