[RGTECH] QoQ TTM Result on 30-Sep-2020 [#3]

Stock
[RGTECH] RADIANT GLOBALTECH BERHAD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -49.45%
YoY- -54.77%
Quarter Report
Latest QR
Upcoming QR
RGTECH's Result
RGTECH's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 111,627 91,115 76,021 70,798 78,168 82,024 81,700 23.15%
PBT 7,468 4,389 1,140 2,124 4,894 6,928 7,911 -3.77%
Tax -2,592 -1,571 -777 -1,411 -2,024 -1,981 -2,072 16.11%
NP 4,876 2,818 363 713 2,870 4,947 5,839 -11.33%
-
NP to SH 5,281 3,643 1,606 1,644 3,252 4,996 5,544 -3.19%
-
Tax Rate 34.71% 35.79% 68.16% 66.43% 41.36% 28.59% 26.19% -
Total Cost 106,751 88,297 75,658 70,085 75,298 77,077 75,861 25.60%
-
Net Worth 68,486 67,330 65,229 63,339 63,234 63,759 63,654 5.00%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - 525 525 525 525 -
Div Payout % - - - 31.95% 16.15% 10.51% 9.47% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 68,486 67,330 65,229 63,339 63,234 63,759 63,654 5.00%
NOSH 525,200 525,200 525,200 525,200 525,200 525,200 525,200 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 4.37% 3.09% 0.48% 1.01% 3.67% 6.03% 7.15% -
ROE 7.71% 5.41% 2.46% 2.60% 5.14% 7.84% 8.71% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 21.25 17.35 14.47 13.48 14.88 15.62 15.56 23.11%
EPS 1.01 0.69 0.31 0.31 0.62 0.95 1.06 -3.17%
DPS 0.00 0.00 0.00 0.10 0.10 0.10 0.10 -
NAPS 0.1304 0.1282 0.1242 0.1206 0.1204 0.1214 0.1212 5.00%
Adjusted Per Share Value based on latest NOSH - 525,200
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 21.05 17.18 14.34 13.35 14.74 15.47 15.41 23.13%
EPS 1.00 0.69 0.30 0.31 0.61 0.94 1.05 -3.20%
DPS 0.00 0.00 0.00 0.10 0.10 0.10 0.10 -
NAPS 0.1291 0.127 0.123 0.1194 0.1192 0.1202 0.12 4.99%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.35 0.365 0.36 0.33 0.33 0.27 0.315 -
P/RPS 1.65 2.10 2.49 2.45 2.22 1.73 2.02 -12.62%
P/EPS 34.81 52.62 117.73 105.42 53.30 28.38 29.84 10.82%
EY 2.87 1.90 0.85 0.95 1.88 3.52 3.35 -9.80%
DY 0.00 0.00 0.00 0.30 0.30 0.37 0.32 -
P/NAPS 2.68 2.85 2.90 2.74 2.74 2.22 2.60 2.04%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 23/08/21 25/05/21 25/02/21 25/11/20 21/08/20 16/06/20 24/02/20 -
Price 0.345 0.35 0.365 0.375 0.35 0.355 0.29 -
P/RPS 1.62 2.02 2.52 2.78 2.35 2.27 1.86 -8.80%
P/EPS 34.31 50.46 119.36 119.80 56.53 37.32 27.47 15.99%
EY 2.91 1.98 0.84 0.83 1.77 2.68 3.64 -13.87%
DY 0.00 0.00 0.00 0.27 0.29 0.28 0.34 -
P/NAPS 2.65 2.73 2.94 3.11 2.91 2.92 2.39 7.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment