[RGTECH] QoQ TTM Result on 30-Jun-2021 [#2]

Stock
[RGTECH] RADIANT GLOBALTECH BERHAD
Announcement Date
23-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 44.96%
YoY- 62.39%
Quarter Report
Latest QR
Upcoming QR
RGTECH's Result
RGTECH's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 134,386 133,980 129,528 111,627 91,115 76,021 70,798 53.36%
PBT 11,646 11,880 9,431 7,468 4,389 1,140 2,124 211.26%
Tax -3,811 -3,788 -3,660 -2,592 -1,571 -777 -1,411 94.06%
NP 7,835 8,092 5,771 4,876 2,818 363 713 394.99%
-
NP to SH 6,958 7,317 5,666 5,281 3,643 1,606 1,644 161.88%
-
Tax Rate 32.72% 31.89% 38.81% 34.71% 35.79% 68.16% 66.43% -
Total Cost 126,551 125,888 123,757 106,751 88,297 75,658 70,085 48.33%
-
Net Worth 74,368 72,635 6,906,379 68,486 67,330 65,229 63,339 11.30%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - 525 -
Div Payout % - - - - - - 31.95% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 74,368 72,635 6,906,379 68,486 67,330 65,229 63,339 11.30%
NOSH 525,200 525,200 525,200 525,200 525,200 525,200 525,200 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 5.83% 6.04% 4.46% 4.37% 3.09% 0.48% 1.01% -
ROE 9.36% 10.07% 0.08% 7.71% 5.41% 2.46% 2.60% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 25.59 25.51 24.66 21.25 17.35 14.47 13.48 53.37%
EPS 1.32 1.39 1.08 1.01 0.69 0.31 0.31 162.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.10 -
NAPS 0.1416 0.1383 13.15 0.1304 0.1282 0.1242 0.1206 11.30%
Adjusted Per Share Value based on latest NOSH - 525,200
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 25.59 25.51 24.66 21.25 17.35 14.47 13.48 53.37%
EPS 1.32 1.39 1.08 1.01 0.69 0.31 0.31 162.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.10 -
NAPS 0.1416 0.1383 13.15 0.1304 0.1282 0.1242 0.1206 11.30%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.465 0.44 0.36 0.35 0.365 0.36 0.33 -
P/RPS 1.82 1.72 1.46 1.65 2.10 2.49 2.45 -17.99%
P/EPS 35.10 31.58 33.37 34.81 52.62 117.73 105.42 -51.99%
EY 2.85 3.17 3.00 2.87 1.90 0.85 0.95 108.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.30 -
P/NAPS 3.28 3.18 0.03 2.68 2.85 2.90 2.74 12.75%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 28/02/22 23/11/21 23/08/21 25/05/21 25/02/21 25/11/20 -
Price 0.42 0.455 0.43 0.345 0.35 0.365 0.375 -
P/RPS 1.64 1.78 1.74 1.62 2.02 2.52 2.78 -29.68%
P/EPS 31.70 32.66 39.86 34.31 50.46 119.36 119.80 -58.81%
EY 3.15 3.06 2.51 2.91 1.98 0.84 0.83 143.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.27 -
P/NAPS 2.97 3.29 0.03 2.65 2.73 2.94 3.11 -3.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment