[AMBANK] QoQ TTM Result on 30-Jun-2008 [#1]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
12-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 3.27%
YoY- 413.05%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 5,970,417 5,910,856 5,975,256 5,942,141 5,994,464 5,963,696 5,942,915 0.30%
PBT 1,217,636 1,252,896 1,233,623 1,133,199 1,194,437 189,273 110,633 394.06%
Tax -339,382 -336,731 -329,754 -349,186 -383,618 -126,970 -124,700 94.81%
NP 878,254 916,165 903,869 784,013 810,819 62,303 -14,067 -
-
NP to SH 860,824 898,499 848,384 690,378 668,542 -100,504 -201,178 -
-
Tax Rate 27.87% 26.88% 26.73% 30.81% 32.12% 67.08% 112.72% -
Total Cost 5,092,163 4,994,691 5,071,387 5,158,128 5,183,645 5,901,393 5,956,982 -9.92%
-
Net Worth 7,737,622 7,430,724 7,407,702 7,136,035 6,950,263 6,121,650 5,857,122 20.37%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 217,961 158,561 158,561 158,561 158,561 106,519 106,519 61.10%
Div Payout % 25.32% 17.65% 18.69% 22.97% 23.72% 0.00% 0.00% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 7,737,622 7,430,724 7,407,702 7,136,035 6,950,263 6,121,650 5,857,122 20.37%
NOSH 2,724,515 2,721,877 2,723,420 2,723,677 2,642,685 2,327,623 2,296,910 12.04%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 14.71% 15.50% 15.13% 13.19% 13.53% 1.04% -0.24% -
ROE 11.13% 12.09% 11.45% 9.67% 9.62% -1.64% -3.43% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 219.14 217.16 219.40 218.17 226.83 256.21 258.74 -10.47%
EPS 31.60 33.01 31.15 25.35 25.30 -4.32 -8.76 -
DPS 8.00 5.83 5.82 5.82 6.00 4.58 4.64 43.73%
NAPS 2.84 2.73 2.72 2.62 2.63 2.63 2.55 7.43%
Adjusted Per Share Value based on latest NOSH - 2,723,677
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 180.15 178.35 180.29 179.29 180.87 179.94 179.32 0.30%
EPS 25.97 27.11 25.60 20.83 20.17 -3.03 -6.07 -
DPS 6.58 4.78 4.78 4.78 4.78 3.21 3.21 61.29%
NAPS 2.3347 2.2421 2.2352 2.1532 2.0971 1.8471 1.7673 20.37%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 2.61 2.47 2.96 3.18 3.44 3.80 4.34 -
P/RPS 1.19 1.14 1.35 1.46 1.52 1.48 1.68 -20.52%
P/EPS 8.26 7.48 9.50 12.55 13.60 -88.01 -49.55 -
EY 12.11 13.36 10.52 7.97 7.35 -1.14 -2.02 -
DY 3.07 2.36 1.97 1.83 1.74 1.20 1.07 101.78%
P/NAPS 0.92 0.90 1.09 1.21 1.31 1.44 1.70 -33.56%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 15/05/09 13/02/09 11/11/08 12/08/08 13/05/08 28/01/08 14/11/07 -
Price 3.18 2.43 2.25 3.22 3.84 3.56 4.14 -
P/RPS 1.45 1.12 1.03 1.48 1.69 1.39 1.60 -6.34%
P/EPS 10.06 7.36 7.22 12.70 15.18 -82.45 -47.27 -
EY 9.94 13.58 13.85 7.87 6.59 -1.21 -2.12 -
DY 2.52 2.40 2.59 1.81 1.56 1.29 1.12 71.62%
P/NAPS 1.12 0.89 0.83 1.23 1.46 1.35 1.62 -21.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment