[AMBANK] QoQ Annualized Quarter Result on 30-Jun-2008 [#1]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
12-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 21.41%
YoY- 12.06%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 6,310,657 5,897,398 5,741,980 5,647,160 5,992,682 6,006,500 5,776,832 6.06%
PBT 1,217,636 1,259,040 1,198,676 1,094,532 1,194,437 1,181,094 1,120,304 5.70%
Tax -339,382 -335,674 -320,222 -277,948 -383,618 -398,190 -427,950 -14.31%
NP 878,254 923,365 878,454 816,584 810,819 782,904 692,354 17.16%
-
NP to SH 860,824 908,008 866,086 811,656 668,542 601,398 506,402 42.38%
-
Tax Rate 27.87% 26.66% 26.71% 25.39% 32.12% 33.71% 38.20% -
Total Cost 5,432,403 4,974,033 4,863,526 4,830,576 5,181,863 5,223,596 5,084,478 4.50%
-
Net Worth 7,734,071 7,433,611 7,408,031 7,136,035 6,226,152 5,988,182 5,744,328 21.90%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 217,861 - - - 142,041 - - -
Div Payout % 25.31% - - - 21.25% - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 7,734,071 7,433,611 7,408,031 7,136,035 6,226,152 5,988,182 5,744,328 21.90%
NOSH 2,723,264 2,722,934 2,723,540 2,723,677 2,367,358 2,276,875 2,252,677 13.46%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 13.92% 15.66% 15.30% 14.46% 13.53% 13.03% 11.99% -
ROE 11.13% 12.21% 11.69% 11.37% 10.74% 10.04% 8.82% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 231.73 216.58 210.83 207.34 253.14 263.80 256.44 -6.52%
EPS 31.61 33.35 31.80 29.80 28.24 26.71 22.48 25.48%
DPS 8.00 0.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 2.84 2.73 2.72 2.62 2.63 2.63 2.55 7.43%
Adjusted Per Share Value based on latest NOSH - 2,723,677
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 190.87 178.37 173.67 170.80 181.25 181.67 174.72 6.06%
EPS 26.04 27.46 26.20 24.55 20.22 18.19 15.32 42.37%
DPS 6.59 0.00 0.00 0.00 4.30 0.00 0.00 -
NAPS 2.3392 2.2483 2.2406 2.1583 1.8831 1.8111 1.7374 21.90%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 2.61 2.47 2.96 3.18 3.44 3.80 4.34 -
P/RPS 1.13 1.14 1.40 1.53 1.36 1.44 1.69 -23.51%
P/EPS 8.26 7.41 9.31 10.67 12.18 14.39 19.31 -43.19%
EY 12.11 13.50 10.74 9.37 8.21 6.95 5.18 76.05%
DY 3.07 0.00 0.00 0.00 1.74 0.00 0.00 -
P/NAPS 0.92 0.90 1.09 1.21 1.31 1.44 1.70 -33.56%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 15/05/09 13/02/09 11/11/08 12/08/08 13/05/08 28/01/08 14/11/07 -
Price 3.18 2.43 2.25 3.22 3.84 3.56 4.14 -
P/RPS 1.37 1.12 1.07 1.55 1.52 1.35 1.61 -10.19%
P/EPS 10.06 7.29 7.08 10.81 13.60 13.48 18.42 -33.16%
EY 9.94 13.72 14.13 9.25 7.35 7.42 5.43 49.58%
DY 2.52 0.00 0.00 0.00 1.56 0.00 0.00 -
P/NAPS 1.12 0.89 0.83 1.23 1.46 1.35 1.62 -21.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment