[AMBANK] QoQ Cumulative Quarter Result on 30-Jun-2008 [#1]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
12-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -69.65%
YoY- 12.06%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 6,310,657 4,423,049 2,870,990 1,411,790 5,992,682 4,504,875 2,888,416 68.29%
PBT 1,217,636 944,280 599,338 273,633 1,194,437 885,821 560,152 67.72%
Tax -339,382 -251,756 -160,111 -69,487 -383,618 -298,643 -213,975 35.96%
NP 878,254 692,524 439,227 204,146 810,819 587,178 346,177 85.90%
-
NP to SH 860,824 681,006 433,043 202,914 668,542 451,049 253,201 125.93%
-
Tax Rate 27.87% 26.66% 26.71% 25.39% 32.12% 33.71% 38.20% -
Total Cost 5,432,403 3,730,525 2,431,763 1,207,644 5,181,863 3,917,697 2,542,239 65.82%
-
Net Worth 7,734,071 7,433,612 7,408,031 7,136,035 6,226,152 5,988,182 5,744,328 21.90%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 217,861 - - - 142,041 - - -
Div Payout % 25.31% - - - 21.25% - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 7,734,071 7,433,612 7,408,031 7,136,035 6,226,152 5,988,182 5,744,328 21.90%
NOSH 2,723,264 2,722,934 2,723,540 2,723,677 2,367,358 2,276,875 2,252,677 13.46%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 13.92% 15.66% 15.30% 14.46% 13.53% 13.03% 11.99% -
ROE 11.13% 9.16% 5.85% 2.84% 10.74% 7.53% 4.41% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 231.73 162.44 105.41 51.83 253.14 197.85 128.22 48.31%
EPS 31.61 25.01 15.90 7.45 28.24 20.03 11.24 99.11%
DPS 8.00 0.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 2.84 2.73 2.72 2.62 2.63 2.63 2.55 7.43%
Adjusted Per Share Value based on latest NOSH - 2,723,677
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 190.41 133.46 86.63 42.60 180.82 135.93 87.15 68.29%
EPS 25.97 20.55 13.07 6.12 20.17 13.61 7.64 125.90%
DPS 6.57 0.00 0.00 0.00 4.29 0.00 0.00 -
NAPS 2.3336 2.243 2.2352 2.1532 1.8786 1.8068 1.7333 21.90%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 2.61 2.47 2.96 3.18 3.44 3.80 4.34 -
P/RPS 1.13 1.52 2.81 6.13 1.36 1.92 3.38 -51.79%
P/EPS 8.26 9.88 18.62 42.68 12.18 19.18 38.61 -64.19%
EY 12.11 10.13 5.37 2.34 8.21 5.21 2.59 179.35%
DY 3.07 0.00 0.00 0.00 1.74 0.00 0.00 -
P/NAPS 0.92 0.90 1.09 1.21 1.31 1.44 1.70 -33.56%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 15/05/09 13/02/09 11/11/08 12/08/08 13/05/08 28/01/08 14/11/07 -
Price 3.18 2.43 2.25 3.22 3.84 3.56 4.14 -
P/RPS 1.37 1.50 2.13 6.21 1.52 1.80 3.23 -43.51%
P/EPS 10.06 9.72 14.15 43.22 13.60 17.97 36.83 -57.86%
EY 9.94 10.29 7.07 2.31 7.35 5.56 2.71 137.64%
DY 2.52 0.00 0.00 0.00 1.56 0.00 0.00 -
P/NAPS 1.12 0.89 0.83 1.23 1.46 1.35 1.62 -21.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment