[AMBANK] QoQ TTM Result on 30-Jun-2019 [#1]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 2.91%
YoY- 34.54%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 9,324,567 9,443,732 9,374,317 9,338,968 9,119,857 8,997,212 8,856,225 3.49%
PBT 1,782,856 2,122,552 2,112,926 2,169,995 2,095,374 1,829,964 1,645,926 5.46%
Tax -330,023 -460,344 -486,882 -518,592 -492,305 -400,592 -352,043 -4.21%
NP 1,452,833 1,662,208 1,626,044 1,651,403 1,603,069 1,429,372 1,293,883 8.02%
-
NP to SH 1,340,715 1,552,842 1,520,569 1,549,154 1,505,289 1,299,036 1,168,139 9.61%
-
Tax Rate 18.51% 21.69% 23.04% 23.90% 23.49% 21.89% 21.39% -
Total Cost 7,871,734 7,781,524 7,748,273 7,687,565 7,516,788 7,567,840 7,562,342 2.70%
-
Net Worth 18,584,013 18,285,143 18,115,582 18,145,675 17,664,197 17,182,720 16,938,317 6.37%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 400,073 631,938 631,938 601,814 601,814 451,198 451,198 -7.69%
Div Payout % 29.84% 40.70% 41.56% 38.85% 39.98% 34.73% 38.63% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 18,584,013 18,285,143 18,115,582 18,145,675 17,664,197 17,182,720 16,938,317 6.37%
NOSH 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 15.58% 17.60% 17.35% 17.68% 17.58% 15.89% 14.61% -
ROE 7.21% 8.49% 8.39% 8.54% 8.52% 7.56% 6.90% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 310.08 314.01 311.52 310.34 303.06 298.99 294.37 3.52%
EPS 44.58 51.63 50.53 51.48 50.02 43.17 38.83 9.63%
DPS 13.30 21.00 21.00 20.00 20.00 15.00 15.00 -7.69%
NAPS 6.18 6.08 6.02 6.03 5.87 5.71 5.63 6.40%
Adjusted Per Share Value based on latest NOSH - 3,014,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 281.35 284.95 282.85 281.79 275.18 271.48 267.22 3.49%
EPS 40.45 46.85 45.88 46.74 45.42 39.20 35.25 9.59%
DPS 12.07 19.07 19.07 18.16 18.16 13.61 13.61 -7.68%
NAPS 5.6074 5.5172 5.4661 5.4752 5.3299 5.1846 5.1109 6.36%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 3.00 3.91 4.14 4.23 4.56 4.34 4.13 -
P/RPS 0.97 1.25 1.33 1.36 1.50 1.45 1.40 -21.68%
P/EPS 6.73 7.57 8.19 8.22 9.12 10.05 10.64 -26.29%
EY 14.86 13.21 12.21 12.17 10.97 9.95 9.40 35.66%
DY 4.43 5.37 5.07 4.73 4.39 3.46 3.63 14.18%
P/NAPS 0.49 0.64 0.69 0.70 0.78 0.76 0.73 -23.31%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 27/02/20 29/11/19 22/08/19 28/05/19 21/02/19 22/11/18 -
Price 3.08 3.77 3.99 4.14 4.39 4.55 4.19 -
P/RPS 0.99 1.20 1.28 1.33 1.45 1.52 1.42 -21.35%
P/EPS 6.91 7.30 7.90 8.04 8.78 10.54 10.79 -25.68%
EY 14.48 13.70 12.66 12.43 11.39 9.49 9.27 34.58%
DY 4.32 5.57 5.26 4.83 4.56 3.30 3.58 13.33%
P/NAPS 0.50 0.62 0.66 0.69 0.75 0.80 0.74 -22.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment