[MANULFE] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 17.67%
YoY- 23.1%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 363,812 354,984 347,467 381,597 399,629 379,637 347,125 3.17%
PBT 44,811 47,851 47,828 42,489 35,218 30,537 33,318 21.82%
Tax -13,782 -14,621 -14,281 -12,955 -10,118 -10,014 -10,879 17.06%
NP 31,029 33,230 33,547 29,534 25,100 20,523 22,439 24.09%
-
NP to SH 31,029 33,230 33,547 29,534 25,100 20,523 22,439 24.09%
-
Tax Rate 30.76% 30.56% 29.86% 30.49% 28.73% 32.79% 32.65% -
Total Cost 332,783 321,754 313,920 352,063 374,529 359,114 324,686 1.65%
-
Net Worth 250,537 244,097 250,269 226,036 229,668 221,719 216,178 10.32%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 250,537 244,097 250,269 226,036 229,668 221,719 216,178 10.32%
NOSH 202,046 201,733 201,830 201,818 201,463 201,563 202,035 0.00%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 8.53% 9.36% 9.65% 7.74% 6.28% 5.41% 6.46% -
ROE 12.38% 13.61% 13.40% 13.07% 10.93% 9.26% 10.38% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 180.06 175.97 172.16 189.08 198.36 188.35 171.81 3.17%
EPS 15.36 16.47 16.62 14.63 12.46 10.18 11.11 24.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.21 1.24 1.12 1.14 1.10 1.07 10.31%
Adjusted Per Share Value based on latest NOSH - 201,818
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 163.61 159.64 156.26 171.60 179.71 170.72 156.10 3.17%
EPS 13.95 14.94 15.09 13.28 11.29 9.23 10.09 24.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1267 1.0977 1.1255 1.0165 1.0328 0.9971 0.9722 10.32%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 13/11/02 30/08/02 30/05/02 26/02/02 08/11/01 06/08/01 25/04/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment