[MENANG] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
08-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -1.87%
YoY- -28.4%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 40,356 34,567 23,292 266 271 278 573 1609.86%
PBT -1,341 -3,485 -5,679 -14,722 -14,458 -13,282 -13,119 -78.16%
Tax 3,433 6,902 10,222 14,722 14,458 13,282 13,119 -59.12%
NP 2,092 3,417 4,543 0 0 0 0 -
-
NP to SH -1,369 -3,568 -5,735 -14,779 -14,507 -13,273 -13,110 -77.85%
-
Tax Rate - - - - - - - -
Total Cost 38,264 31,150 18,749 266 271 278 573 1550.19%
-
Net Worth 228,006 232,009 231,425 26,762 30,154 33,803 37,060 236.13%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 228,006 232,009 231,425 26,762 30,154 33,803 37,060 236.13%
NOSH 265,000 268,095 267,235 67,073 223,037 224,013 223,930 11.89%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 5.18% 9.89% 19.50% 0.00% 0.00% 0.00% 0.00% -
ROE -0.60% -1.54% -2.48% -55.22% -48.11% -39.26% -35.37% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 15.23 12.89 8.72 0.40 0.12 0.12 0.26 1412.03%
EPS -0.52 -1.33 -2.15 -22.03 -6.50 -5.93 -5.85 -80.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8604 0.8654 0.866 0.399 0.1352 0.1509 0.1655 200.40%
Adjusted Per Share Value based on latest NOSH - 67,073
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 5.68 4.86 3.28 0.04 0.04 0.04 0.08 1619.09%
EPS -0.19 -0.50 -0.81 -2.08 -2.04 -1.87 -1.84 -78.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3207 0.3264 0.3256 0.0376 0.0424 0.0476 0.0521 236.24%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.54 0.57 0.54 0.16 0.13 0.19 0.25 -
P/RPS 3.55 4.42 6.20 40.35 106.99 153.10 97.70 -89.05%
P/EPS -104.53 -42.83 -25.16 -0.73 -2.00 -3.21 -4.27 744.73%
EY -0.96 -2.33 -3.97 -137.71 -50.03 -31.18 -23.42 -88.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.66 0.62 0.40 0.96 1.26 1.51 -44.19%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 14/02/02 19/11/01 08/08/01 14/05/01 27/02/01 16/11/00 -
Price 0.45 0.61 0.58 0.70 0.16 0.17 0.22 -
P/RPS 2.95 4.73 6.65 176.51 131.68 136.99 85.98 -89.46%
P/EPS -87.11 -45.83 -27.03 -3.18 -2.46 -2.87 -3.76 714.23%
EY -1.15 -2.18 -3.70 -31.48 -40.65 -34.85 -26.61 -87.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.70 0.67 1.75 1.18 1.13 1.33 -46.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment