[MENANG] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
14-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -9.3%
YoY- -27.17%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 34,567 23,292 266 271 278 573 925 1010.40%
PBT -3,485 -5,679 -14,722 -14,458 -13,282 -13,119 -11,518 -54.83%
Tax 6,902 10,222 14,722 14,458 13,282 13,119 11,518 -28.85%
NP 3,417 4,543 0 0 0 0 0 -
-
NP to SH -3,568 -5,735 -14,779 -14,507 -13,273 -13,110 -11,510 -54.09%
-
Tax Rate - - - - - - - -
Total Cost 31,150 18,749 266 271 278 573 925 936.16%
-
Net Worth 232,009 231,425 26,762 30,154 33,803 37,060 41,668 213.16%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 232,009 231,425 26,762 30,154 33,803 37,060 41,668 213.16%
NOSH 268,095 267,235 67,073 223,037 224,013 223,930 224,507 12.52%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 9.89% 19.50% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -1.54% -2.48% -55.22% -48.11% -39.26% -35.37% -27.62% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 12.89 8.72 0.40 0.12 0.12 0.26 0.41 889.88%
EPS -1.33 -2.15 -22.03 -6.50 -5.93 -5.85 -5.13 -59.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8654 0.866 0.399 0.1352 0.1509 0.1655 0.1856 178.31%
Adjusted Per Share Value based on latest NOSH - 223,037
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 4.94 3.33 0.04 0.04 0.04 0.08 0.13 1022.82%
EPS -0.51 -0.82 -2.11 -2.07 -1.90 -1.87 -1.65 -54.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3316 0.3308 0.0383 0.0431 0.0483 0.053 0.0596 213.00%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.57 0.54 0.16 0.13 0.19 0.25 0.29 -
P/RPS 4.42 6.20 40.35 106.99 153.10 97.70 70.39 -84.12%
P/EPS -42.83 -25.16 -0.73 -2.00 -3.21 -4.27 -5.66 284.01%
EY -2.33 -3.97 -137.71 -50.03 -31.18 -23.42 -17.68 -74.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.62 0.40 0.96 1.26 1.51 1.56 -43.55%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 14/02/02 19/11/01 08/08/01 14/05/01 27/02/01 16/11/00 26/07/00 -
Price 0.61 0.58 0.70 0.16 0.17 0.22 0.31 -
P/RPS 4.73 6.65 176.51 131.68 136.99 85.98 75.24 -84.10%
P/EPS -45.83 -27.03 -3.18 -2.46 -2.87 -3.76 -6.05 284.29%
EY -2.18 -3.70 -31.48 -40.65 -34.85 -26.61 -16.54 -74.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.67 1.75 1.18 1.13 1.33 1.67 -43.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment