[PARAMON] QoQ TTM Result on 30-Jun-2000 [#2]

Announcement Date
23-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 2.19%
YoY- 193.18%
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 146,001 134,410 128,867 127,988 120,811 142,767 113,541 -0.25%
PBT 31,088 30,044 29,525 24,648 22,343 18,820 11,151 -1.03%
Tax -11,871 -10,798 -7,550 -4,697 -2,819 -986 -810 -2.68%
NP 19,217 19,246 21,975 19,951 19,524 17,834 10,341 -0.62%
-
NP to SH 19,217 19,246 21,975 19,951 19,524 17,834 10,341 -0.62%
-
Tax Rate 38.19% 35.94% 25.57% 19.06% 12.62% 5.24% 7.26% -
Total Cost 126,784 115,164 106,892 108,037 101,287 124,933 103,200 -0.20%
-
Net Worth 253,812 247,688 246,556 241,095 236,914 229,417 225,555 -0.11%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 4,744 4,744 4,430 4,430 4,430 4,430 - -100.00%
Div Payout % 24.69% 24.65% 20.16% 22.21% 22.69% 24.84% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 253,812 247,688 246,556 241,095 236,914 229,417 225,555 -0.11%
NOSH 99,926 99,874 99,820 99,626 99,543 98,462 98,495 -0.01%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 13.16% 14.32% 17.05% 15.59% 16.16% 12.49% 9.11% -
ROE 7.57% 7.77% 8.91% 8.28% 8.24% 7.77% 4.58% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 146.11 134.58 129.10 128.47 121.36 145.00 115.27 -0.24%
EPS 19.23 19.27 22.01 20.03 19.61 18.11 10.50 -0.61%
DPS 4.75 4.75 4.50 4.50 4.50 4.50 0.00 -100.00%
NAPS 2.54 2.48 2.47 2.42 2.38 2.33 2.29 -0.10%
Adjusted Per Share Value based on latest NOSH - 99,626
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 23.43 21.57 20.68 20.54 19.39 22.91 18.22 -0.25%
EPS 3.08 3.09 3.53 3.20 3.13 2.86 1.66 -0.62%
DPS 0.76 0.76 0.71 0.71 0.71 0.71 0.00 -100.00%
NAPS 0.4073 0.3974 0.3956 0.3869 0.3802 0.3681 0.3619 -0.11%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.32 0.39 0.46 0.54 0.69 0.00 0.00 -
P/RPS 0.22 0.29 0.36 0.42 0.57 0.00 0.00 -100.00%
P/EPS 1.66 2.02 2.09 2.70 3.52 0.00 0.00 -100.00%
EY 60.10 49.41 47.86 37.08 28.43 0.00 0.00 -100.00%
DY 14.84 12.18 9.78 8.33 6.52 0.00 0.00 -100.00%
P/NAPS 0.13 0.16 0.19 0.22 0.29 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 23/05/01 23/02/01 22/11/00 23/08/00 - - - -
Price 0.41 0.34 0.42 0.54 0.00 0.00 0.00 -
P/RPS 0.28 0.25 0.33 0.42 0.00 0.00 0.00 -100.00%
P/EPS 2.13 1.76 1.91 2.70 0.00 0.00 0.00 -100.00%
EY 46.91 56.68 52.42 37.08 0.00 0.00 0.00 -100.00%
DY 11.59 13.97 10.71 8.33 0.00 0.00 0.00 -100.00%
P/NAPS 0.16 0.14 0.17 0.22 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment