[SARAWAK] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[SARAWAK] SARAWAK ENERGY BERHAD
Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SARAWAK's Result
SARAWAK's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 157,500 151,803 144,748 104,250 72.92%
PBT 119,502 141,423 135,120 100,459 25.90%
Tax -22,448 -14,023 -3,171 3,194 -
NP 97,054 127,400 131,949 103,653 -8.36%
-
NP to SH 97,054 127,400 131,949 103,653 -8.36%
-
Tax Rate 18.78% 9.92% 2.35% -3.18% -
Total Cost 60,446 24,403 12,799 597 45788.48%
-
Net Worth 2,774,686 2,818,357 2,864,969 2,852,954 -3.62%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 2,774,686 2,818,357 2,864,969 2,852,954 -3.62%
NOSH 1,141,846 1,150,350 1,178,999 1,188,730 -5.20%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 61.62% 83.92% 91.16% 99.43% -
ROE 3.50% 4.52% 4.61% 3.63% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 13.79 13.20 12.28 8.77 82.34%
EPS 8.50 11.07 11.19 8.72 -3.33%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.43 2.45 2.43 2.40 1.66%
Adjusted Per Share Value based on latest NOSH - 1,188,730
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 10.31 9.94 9.48 6.82 73.06%
EPS 6.35 8.34 8.64 6.79 -8.50%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.8163 1.8449 1.8754 1.8675 -3.62%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 16/02/01 21/11/00 29/08/00 - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment