[TANCO] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 571.05%
YoY- 564.37%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 31,467 34,438 36,199 35,337 32,184 29,632 31,227 0.51%
PBT 177,542 194,944 201,450 206,486 -43,516 -42,096 -43,968 -
Tax -2,402 -3,110 -3,092 -3,081 337 415 591 -
NP 175,140 191,834 198,358 203,405 -43,179 -41,681 -43,377 -
-
NP to SH 175,138 191,833 198,356 203,404 -43,181 -41,684 -43,380 -
-
Tax Rate 1.35% 1.60% 1.53% 1.49% - - - -
Total Cost -143,673 -157,396 -162,159 -168,068 75,363 71,313 74,604 -
-
Net Worth 190,930 221,167 234,429 251,166 16,729 26,748 36,872 198.41%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 190,930 221,167 234,429 251,166 16,729 26,748 36,872 198.41%
NOSH 334,965 335,102 334,899 334,888 334,583 334,353 335,201 -0.04%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 556.58% 557.04% 547.97% 575.61% -134.16% -140.66% -138.91% -
ROE 91.73% 86.74% 84.61% 80.98% -258.12% -155.84% -117.65% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 9.39 10.28 10.81 10.55 9.62 8.86 9.32 0.49%
EPS 52.29 57.25 59.23 60.74 -12.91 -12.47 -12.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.66 0.70 0.75 0.05 0.08 0.11 198.55%
Adjusted Per Share Value based on latest NOSH - 334,888
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 1.43 1.57 1.65 1.61 1.46 1.35 1.42 0.46%
EPS 7.97 8.73 9.03 9.26 -1.97 -1.90 -1.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0869 0.1007 0.1067 0.1143 0.0076 0.0122 0.0168 198.19%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.10 0.14 0.23 0.39 0.25 0.23 0.19 -
P/RPS 1.06 1.36 2.13 3.70 2.60 2.60 2.04 -35.29%
P/EPS 0.19 0.24 0.39 0.64 -1.94 -1.84 -1.47 -
EY 522.85 408.90 257.52 155.74 -51.62 -54.20 -68.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.21 0.33 0.52 5.00 2.88 1.73 -77.78%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 28/08/08 29/05/08 29/02/08 30/11/07 28/08/07 30/05/07 -
Price 0.10 0.12 0.19 0.21 0.31 0.23 0.21 -
P/RPS 1.06 1.17 1.76 1.99 3.22 2.60 2.25 -39.37%
P/EPS 0.19 0.21 0.32 0.35 -2.40 -1.84 -1.62 -
EY 522.85 477.05 311.73 289.23 -41.63 -54.20 -61.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.18 0.27 0.28 6.20 2.88 1.91 -79.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment