[RVIEW] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
24-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 436.42%
YoY- -86.87%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 29,503 27,056 25,698 25,964 27,292 27,626 28,661 1.95%
PBT 8,223 4,405 2,949 2,187 1,549 4,265 6,534 16.58%
Tax -2,873 -2,225 -1,703 -1,687 -1,737 -1,908 -1,819 35.66%
NP 5,350 2,180 1,246 500 -188 2,357 4,715 8.79%
-
NP to SH 6,078 3,022 2,113 869 162 2,610 4,953 14.63%
-
Tax Rate 34.94% 50.51% 57.75% 77.14% 112.14% 44.74% 27.84% -
Total Cost 24,153 24,876 24,452 25,464 27,480 25,269 23,946 0.57%
-
Net Worth 269,129 265,886 265,886 265,238 263,941 265,886 266,535 0.64%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 6 19 19 25 25 12 12 -37.03%
Div Payout % 0.11% 0.64% 0.92% 2.99% 16.01% 0.50% 0.26% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 269,129 265,886 265,886 265,238 263,941 265,886 266,535 0.64%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 18.13% 8.06% 4.85% 1.93% -0.69% 8.53% 16.45% -
ROE 2.26% 1.14% 0.79% 0.33% 0.06% 0.98% 1.86% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 45.49 41.72 39.63 40.04 42.08 42.60 44.20 1.93%
EPS 9.37 4.66 3.26 1.34 0.25 4.02 7.64 14.59%
DPS 0.01 0.03 0.03 0.04 0.04 0.02 0.02 -37.03%
NAPS 4.15 4.10 4.10 4.09 4.07 4.10 4.11 0.64%
Adjusted Per Share Value based on latest NOSH - 64,850
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 45.49 41.71 39.62 40.03 42.08 42.59 44.19 1.95%
EPS 9.37 4.66 3.26 1.34 0.25 4.02 7.64 14.59%
DPS 0.01 0.03 0.03 0.04 0.04 0.02 0.02 -37.03%
NAPS 4.1493 4.0993 4.0993 4.0893 4.0693 4.0993 4.1093 0.64%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 2.79 2.25 2.95 2.83 2.93 3.02 3.10 -
P/RPS 6.13 5.39 7.44 7.07 6.96 7.09 7.01 -8.56%
P/EPS 29.77 48.28 90.54 211.19 1,172.91 75.04 40.59 -18.68%
EY 3.36 2.07 1.10 0.47 0.09 1.33 2.46 23.12%
DY 0.00 0.01 0.01 0.01 0.01 0.01 0.01 -
P/NAPS 0.67 0.55 0.72 0.69 0.72 0.74 0.75 -7.25%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 13/08/20 15/05/20 25/02/20 24/10/19 15/08/19 24/04/19 21/02/19 -
Price 2.80 2.70 2.90 2.82 2.90 2.90 3.05 -
P/RPS 6.15 6.47 7.32 7.04 6.89 6.81 6.90 -7.39%
P/EPS 29.88 57.94 89.00 210.45 1,160.90 72.06 39.93 -17.59%
EY 3.35 1.73 1.12 0.48 0.09 1.39 2.50 21.56%
DY 0.00 0.01 0.01 0.01 0.01 0.01 0.01 -
P/NAPS 0.67 0.66 0.71 0.69 0.71 0.71 0.74 -6.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment