[RVIEW] YoY TTM Result on 30-Sep-2019 [#3]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
24-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 436.42%
YoY- -86.87%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 58,243 51,677 33,527 25,964 32,139 42,148 28,730 12.49%
PBT 31,586 24,495 11,010 2,187 8,017 22,294 6,879 28.90%
Tax -8,257 -6,442 -3,636 -1,687 -1,756 -4,431 -2,502 22.00%
NP 23,329 18,053 7,374 500 6,261 17,863 4,377 32.14%
-
NP to SH 22,426 18,392 7,983 869 6,618 17,401 4,538 30.49%
-
Tax Rate 26.14% 26.30% 33.02% 77.14% 21.90% 19.88% 36.37% -
Total Cost 34,914 33,624 26,153 25,464 25,878 24,285 24,353 6.18%
-
Net Worth 380,672 283,396 273,020 265,238 269,129 322,955 309,985 3.48%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 13,099 2,658 654 25 11,673 3,888 38 164.67%
Div Payout % 58.41% 14.46% 8.20% 2.99% 176.38% 22.35% 0.86% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 380,672 283,396 273,020 265,238 269,129 322,955 309,985 3.48%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 40.05% 34.93% 21.99% 1.93% 19.48% 42.38% 15.23% -
ROE 5.89% 6.49% 2.92% 0.33% 2.46% 5.39% 1.46% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 89.81 79.69 51.70 40.04 49.56 64.99 44.30 12.49%
EPS 34.58 28.36 12.31 1.34 10.21 26.83 7.00 30.48%
DPS 20.20 4.10 1.01 0.04 18.00 6.00 0.06 163.63%
NAPS 5.87 4.37 4.21 4.09 4.15 4.98 4.78 3.48%
Adjusted Per Share Value based on latest NOSH - 64,850
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 89.80 79.67 51.69 40.03 49.55 64.98 44.29 12.49%
EPS 34.58 28.36 12.31 1.34 10.20 26.83 7.00 30.48%
DPS 20.20 4.10 1.01 0.04 18.00 6.00 0.06 163.63%
NAPS 5.869 4.3693 4.2093 4.0893 4.1493 4.9792 4.7792 3.48%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 3.50 3.06 2.72 2.83 3.75 3.66 3.59 -
P/RPS 3.90 3.84 5.26 7.07 7.57 5.63 8.10 -11.46%
P/EPS 10.12 10.79 22.10 211.19 36.75 13.64 51.30 -23.69%
EY 9.88 9.27 4.53 0.47 2.72 7.33 1.95 31.03%
DY 5.77 1.34 0.37 0.01 4.80 1.64 0.02 156.94%
P/NAPS 0.60 0.70 0.65 0.69 0.90 0.73 0.75 -3.64%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/11/22 25/11/21 21/10/20 24/10/19 26/11/18 30/10/17 24/10/16 -
Price 3.50 3.15 2.66 2.82 3.20 3.62 3.54 -
P/RPS 3.90 3.95 5.15 7.04 6.46 5.57 7.99 -11.26%
P/EPS 10.12 11.11 21.61 210.45 31.36 13.49 50.59 -23.51%
EY 9.88 9.00 4.63 0.48 3.19 7.41 1.98 30.70%
DY 5.77 1.30 0.38 0.01 5.63 1.66 0.02 156.94%
P/NAPS 0.60 0.72 0.63 0.69 0.77 0.73 0.74 -3.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment