[RVIEW] YoY Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
24-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 615.75%
YoY- -73.06%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 44,513 42,230 27,031 19,202 21,899 33,025 22,188 12.29%
PBT 21,419 21,483 10,734 2,673 7,020 19,306 7,801 18.32%
Tax -6,329 -6,210 -3,247 -1,314 -1,446 -3,737 -1,862 22.60%
NP 15,090 15,273 7,487 1,359 5,574 15,569 5,939 16.80%
-
NP to SH 14,680 14,926 7,376 1,506 5,590 15,003 5,678 17.14%
-
Tax Rate 29.55% 28.91% 30.25% 49.16% 20.60% 19.36% 23.87% -
Total Cost 29,423 26,957 19,544 17,843 16,325 17,456 16,249 10.39%
-
Net Worth 380,672 283,396 273,020 265,238 269,129 322,955 309,985 3.48%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 12,970 2,594 648 1,297 2,594 - - -
Div Payout % 88.35% 17.38% 8.79% 86.12% 46.40% - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 380,672 283,396 273,020 265,238 269,129 322,955 309,985 3.48%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 33.90% 36.17% 27.70% 7.08% 25.45% 47.14% 26.77% -
ROE 3.86% 5.27% 2.70% 0.57% 2.08% 4.65% 1.83% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 68.64 65.12 41.68 29.61 33.77 50.92 34.21 12.30%
EPS 22.64 23.02 11.37 2.32 8.62 23.13 8.76 17.13%
DPS 20.00 4.00 1.00 2.00 4.00 0.00 0.00 -
NAPS 5.87 4.37 4.21 4.09 4.15 4.98 4.78 3.48%
Adjusted Per Share Value based on latest NOSH - 64,850
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 68.64 65.12 41.68 29.61 33.77 50.92 34.21 12.30%
EPS 22.64 23.02 11.37 2.32 8.62 23.13 8.76 17.13%
DPS 20.00 4.00 1.00 2.00 4.00 0.00 0.00 -
NAPS 5.87 4.37 4.21 4.09 4.15 4.98 4.78 3.48%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 3.50 3.06 2.72 2.83 3.75 3.66 3.59 -
P/RPS 5.10 4.70 6.53 9.56 11.11 7.19 10.49 -11.32%
P/EPS 15.46 13.30 23.91 121.86 43.50 15.82 41.00 -14.99%
EY 6.47 7.52 4.18 0.82 2.30 6.32 2.44 17.63%
DY 5.71 1.31 0.37 0.71 1.07 0.00 0.00 -
P/NAPS 0.60 0.70 0.65 0.69 0.90 0.73 0.75 -3.64%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/11/22 25/11/21 21/10/20 24/10/19 26/11/18 30/10/17 24/10/16 -
Price 3.50 3.15 2.66 2.82 3.20 3.62 3.54 -
P/RPS 5.10 4.84 6.38 9.52 9.48 7.11 10.35 -11.12%
P/EPS 15.46 13.69 23.39 121.43 37.12 15.65 40.43 -14.79%
EY 6.47 7.31 4.28 0.82 2.69 6.39 2.47 17.40%
DY 5.71 1.27 0.38 0.71 1.25 0.00 0.00 -
P/NAPS 0.60 0.72 0.63 0.69 0.77 0.73 0.74 -3.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment