[RVIEW] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
24-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 443.84%
YoY- -73.06%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 32,756 30,588 25,698 25,602 25,146 25,156 28,661 9.32%
PBT 11,124 8,424 2,949 3,564 576 2,600 6,534 42.62%
Tax -3,748 -3,376 -1,703 -1,752 -1,408 -1,288 -1,819 61.99%
NP 7,376 5,048 1,246 1,812 -832 1,312 4,715 34.79%
-
NP to SH 7,346 5,152 2,113 2,008 -584 1,516 4,953 30.08%
-
Tax Rate 33.69% 40.08% 57.75% 49.16% 244.44% 49.54% 27.84% -
Total Cost 25,380 25,540 24,452 23,790 25,978 23,844 23,946 3.95%
-
Net Worth 269,129 265,886 265,886 265,238 263,941 265,886 266,535 0.64%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 19 1,729 25 - 38 -
Div Payout % - - 0.92% 86.12% 0.00% - 0.79% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 269,129 265,886 265,886 265,238 263,941 265,886 266,535 0.64%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 22.52% 16.50% 4.85% 7.08% -3.31% 5.22% 16.45% -
ROE 2.73% 1.94% 0.79% 0.76% -0.22% 0.57% 1.86% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 50.51 47.17 39.63 39.48 38.78 38.79 44.20 9.31%
EPS 11.32 7.96 3.26 3.09 -0.90 2.32 7.64 29.99%
DPS 0.00 0.00 0.03 2.67 0.04 0.00 0.06 -
NAPS 4.15 4.10 4.10 4.09 4.07 4.10 4.11 0.64%
Adjusted Per Share Value based on latest NOSH - 64,850
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 50.50 47.16 39.62 39.47 38.77 38.78 44.19 9.31%
EPS 11.33 7.94 3.26 3.10 -0.90 2.34 7.64 30.07%
DPS 0.00 0.00 0.03 2.67 0.04 0.00 0.06 -
NAPS 4.1493 4.0993 4.0993 4.0893 4.0693 4.0993 4.1093 0.64%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 2.79 2.25 2.95 2.83 2.93 3.02 3.10 -
P/RPS 5.52 4.77 7.44 7.17 7.56 7.79 7.01 -14.73%
P/EPS 24.63 28.32 90.54 91.40 -325.36 129.19 40.59 -28.34%
EY 4.06 3.53 1.10 1.09 -0.31 0.77 2.46 39.69%
DY 0.00 0.00 0.01 0.94 0.01 0.00 0.02 -
P/NAPS 0.67 0.55 0.72 0.69 0.72 0.74 0.75 -7.25%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 13/08/20 15/05/20 25/02/20 24/10/19 15/08/19 24/04/19 21/02/19 -
Price 2.80 2.70 2.90 2.82 2.90 2.90 3.05 -
P/RPS 5.54 5.72 7.32 7.14 7.48 7.48 6.90 -13.62%
P/EPS 24.72 33.99 89.00 91.07 -322.03 124.05 39.93 -27.38%
EY 4.05 2.94 1.12 1.10 -0.31 0.81 2.50 37.97%
DY 0.00 0.00 0.01 0.95 0.01 0.00 0.02 -
P/NAPS 0.67 0.66 0.71 0.69 0.71 0.71 0.74 -6.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment