[YTLLAND] QoQ TTM Result on 31-Mar-2017 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 146.72%
YoY- 131.1%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 437,242 499,098 367,916 354,017 263,047 244,891 203,640 66.20%
PBT 75,208 127,553 31,478 75,860 44,908 34,344 38,138 57.06%
Tax -44,872 -50,806 -22,022 -22,817 -16,401 -13,150 -10,821 157.44%
NP 30,336 76,747 9,456 53,043 28,507 21,194 27,317 7.21%
-
NP to SH 30,349 75,007 5,144 45,508 18,445 8,691 16,395 50.59%
-
Tax Rate 59.66% 39.83% 69.96% 30.08% 36.52% 38.29% 28.37% -
Total Cost 406,906 422,351 358,460 300,974 234,540 223,697 176,323 74.36%
-
Net Worth 1,436,476 1,502,980 1,356,672 895,502 1,069,627 1,053,044 1,280,585 7.93%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 1,436,476 1,502,980 1,356,672 895,502 1,069,627 1,053,044 1,280,585 7.93%
NOSH 844,344 844,344 844,344 844,344 844,344 844,344 1,016,338 -11.59%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 6.94% 15.38% 2.57% 14.98% 10.84% 8.65% 13.41% -
ROE 2.11% 4.99% 0.38% 5.08% 1.72% 0.83% 1.28% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 32.87 37.52 27.66 42.70 31.72 29.53 20.04 38.95%
EPS 2.28 5.64 0.39 5.49 2.22 1.05 1.61 26.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.13 1.02 1.08 1.29 1.27 1.26 -9.74%
Adjusted Per Share Value based on latest NOSH - 844,344
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 51.78 59.11 43.57 41.93 31.15 29.00 24.12 66.18%
EPS 3.59 8.88 0.61 5.39 2.18 1.03 1.94 50.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7013 1.7801 1.6068 1.0606 1.2668 1.2472 1.5167 7.93%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.515 0.565 0.60 0.645 0.56 0.58 0.60 -
P/RPS 1.57 1.51 2.17 1.51 1.77 1.96 2.99 -34.83%
P/EPS 22.57 10.02 155.14 11.75 25.17 55.34 37.19 -28.25%
EY 4.43 9.98 0.64 8.51 3.97 1.81 2.69 39.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.50 0.59 0.60 0.43 0.46 0.48 0.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 23/02/18 22/11/17 29/08/17 25/05/17 23/02/17 17/11/16 25/08/16 -
Price 0.505 0.555 0.575 0.615 0.59 0.575 0.58 -
P/RPS 1.54 1.48 2.08 1.44 1.86 1.95 2.89 -34.19%
P/EPS 22.13 9.84 148.68 11.21 26.52 54.86 35.95 -27.57%
EY 4.52 10.16 0.67 8.92 3.77 1.82 2.78 38.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.49 0.56 0.57 0.46 0.45 0.46 1.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment