[TECHNAX] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -99.55%
YoY- -99.57%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 1,195,447 1,342,546 1,475,212 1,455,060 1,455,532 1,182,579 958,171 15.87%
PBT -116,863 -121,398 -64,535 1,026 143,684 176,702 171,538 -
Tax 14,772 12,549 5,881 -481 -22,047 -26,896 -26,144 -
NP -102,091 -108,849 -58,654 545 121,637 149,806 145,394 -
-
NP to SH -102,091 -108,849 -58,654 545 121,637 149,806 145,394 -
-
Tax Rate - - - 46.88% 15.34% 15.22% 15.24% -
Total Cost 1,297,538 1,451,395 1,533,866 1,454,515 1,333,895 1,032,773 812,777 36.55%
-
Net Worth 738,800 742,723 772,800 763,516 844,543 796,667 762,951 -2.11%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 738,800 742,723 772,800 763,516 844,543 796,667 762,951 -2.11%
NOSH 1,119,393 1,125,339 1,120,000 1,122,818 1,126,057 1,122,066 1,121,987 -0.15%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -8.54% -8.11% -3.98% 0.04% 8.36% 12.67% 15.17% -
ROE -13.82% -14.66% -7.59% 0.07% 14.40% 18.80% 19.06% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 106.79 119.30 131.72 129.59 129.26 105.39 85.40 16.05%
EPS -9.12 -9.67 -5.24 0.05 10.80 13.35 12.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.66 0.69 0.68 0.75 0.71 0.68 -1.96%
Adjusted Per Share Value based on latest NOSH - 1,122,818
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 494.52 555.37 610.25 601.91 602.11 489.19 396.36 15.87%
EPS -42.23 -45.03 -24.26 0.23 50.32 61.97 60.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0562 3.0724 3.1968 3.1584 3.4936 3.2956 3.1561 -2.11%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.50 0.50 0.19 0.22 0.38 0.64 0.60 -
P/RPS 0.47 0.42 0.14 0.17 0.29 0.61 0.70 -23.30%
P/EPS -5.48 -5.17 -3.63 453.25 3.52 4.79 4.63 -
EY -18.24 -19.35 -27.56 0.22 28.43 20.86 21.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.76 0.28 0.32 0.51 0.90 0.88 -9.30%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 13/11/09 17/08/09 28/05/09 25/02/09 11/11/08 22/08/08 23/05/08 -
Price 0.51 0.55 0.46 0.22 0.31 0.55 0.73 -
P/RPS 0.48 0.46 0.35 0.17 0.24 0.52 0.85 -31.65%
P/EPS -5.59 -5.69 -8.78 453.25 2.87 4.12 5.63 -
EY -17.88 -17.59 -11.38 0.22 34.85 24.27 17.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.83 0.67 0.32 0.41 0.77 1.07 -19.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment