[TECHNAX] QoQ TTM Result on 31-Dec-2001 [#2]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -61.89%
YoY- 75.72%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 348,209 385,857 472,386 494,127 534,670 614,131 609,036 -31.09%
PBT 24,722 24,824 -53,147 -30,549 -16,950 -12,710 -132,974 -
Tax -2,714 -4,447 37,629 34,795 35,521 38,250 158,514 -
NP 22,008 20,377 -15,518 4,246 18,571 25,540 25,540 -9.43%
-
NP to SH 22,008 20,377 -57,234 -37,470 -23,145 -19,923 -140,477 -
-
Tax Rate 10.98% 17.91% - - - - - -
Total Cost 326,201 365,480 487,904 489,881 516,099 588,591 583,496 -32.11%
-
Net Worth 465,799 472,034 425,297 433,483 435,137 462,102 308,747 31.50%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - 3,087 -
Div Payout % - - - - - - 0.00% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 465,799 472,034 425,297 433,483 435,137 462,102 308,747 31.50%
NOSH 339,999 339,593 340,238 341,325 339,951 339,781 308,747 6.63%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 6.32% 5.28% -3.29% 0.86% 3.47% 4.16% 4.19% -
ROE 4.72% 4.32% -13.46% -8.64% -5.32% -4.31% -45.50% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 102.41 113.62 138.84 144.77 157.28 180.74 197.26 -35.37%
EPS 6.47 6.00 -16.82 -10.98 -6.81 -5.86 -45.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.37 1.39 1.25 1.27 1.28 1.36 1.00 23.32%
Adjusted Per Share Value based on latest NOSH - 341,325
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 144.04 159.62 195.41 204.40 221.18 254.05 251.94 -31.09%
EPS 9.10 8.43 -23.68 -15.50 -9.57 -8.24 -58.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.28 -
NAPS 1.9269 1.9527 1.7593 1.7932 1.80 1.9116 1.2772 31.50%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.68 0.85 0.97 1.00 0.88 1.00 0.87 -
P/RPS 0.66 0.75 0.70 0.69 0.56 0.55 0.44 31.00%
P/EPS 10.51 14.17 -5.77 -9.11 -12.93 -17.05 -1.91 -
EY 9.52 7.06 -17.34 -10.98 -7.74 -5.86 -52.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.15 -
P/NAPS 0.50 0.61 0.78 0.79 0.69 0.74 0.87 -30.85%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 20/12/02 30/08/02 30/05/02 27/02/02 30/11/01 30/08/01 30/05/01 -
Price 0.51 0.72 0.96 0.94 1.06 1.22 0.93 -
P/RPS 0.50 0.63 0.69 0.65 0.67 0.67 0.47 4.20%
P/EPS 7.88 12.00 -5.71 -8.56 -15.57 -20.81 -2.04 -
EY 12.69 8.33 -17.52 -11.68 -6.42 -4.81 -48.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.08 -
P/NAPS 0.37 0.52 0.77 0.74 0.83 0.90 0.93 -45.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment