[TECHNAX] QoQ Cumulative Quarter Result on 31-Dec-2001 [#2]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -40.65%
YoY- -226.56%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 64,081 385,857 310,512 211,634 101,729 614,131 452,257 -72.78%
PBT -4,962 24,824 -11,258 -6,321 -4,860 -12,710 29,179 -
Tax -376 -4,447 11,258 6,321 4,860 12,710 -7,386 -86.23%
NP -5,338 20,377 0 0 0 0 21,793 -
-
NP to SH -5,338 20,377 -15,518 -9,802 -6,969 -19,923 21,793 -
-
Tax Rate - 17.91% - - - - 25.31% -
Total Cost 69,419 365,480 310,512 211,634 101,729 614,131 430,464 -70.33%
-
Net Worth 465,799 472,067 424,452 430,745 435,137 423,671 490,805 -3.42%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 465,799 472,067 424,452 430,745 435,137 423,671 490,805 -3.42%
NOSH 339,999 339,616 339,562 339,169 339,951 311,522 308,682 6.64%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -8.33% 5.28% 0.00% 0.00% 0.00% 0.00% 4.82% -
ROE -1.15% 4.32% -3.66% -2.28% -1.60% -4.70% 4.44% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 18.85 113.62 91.44 62.40 29.92 197.14 146.51 -74.48%
EPS -1.57 6.00 -4.57 -2.89 -2.05 -6.30 7.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.39 1.25 1.27 1.28 1.36 1.59 -9.44%
Adjusted Per Share Value based on latest NOSH - 341,325
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 26.51 159.62 128.45 87.55 42.08 254.05 187.08 -72.78%
EPS -2.21 8.43 -6.42 -4.05 -2.88 -8.24 9.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9269 1.9528 1.7558 1.7819 1.80 1.7526 2.0303 -3.42%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.68 0.85 0.97 1.00 0.88 1.00 0.87 -
P/RPS 3.61 0.75 1.06 1.60 2.94 0.51 0.59 234.16%
P/EPS -43.31 14.17 -21.23 -34.60 -42.93 -15.64 12.32 -
EY -2.31 7.06 -4.71 -2.89 -2.33 -6.40 8.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.61 0.78 0.79 0.69 0.74 0.55 -6.15%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 20/12/02 30/08/02 30/05/02 27/02/02 30/11/01 30/08/01 30/05/01 -
Price 0.51 0.72 0.96 0.94 1.06 1.22 0.93 -
P/RPS 2.71 0.63 1.05 1.51 3.54 0.62 0.63 164.26%
P/EPS -32.48 12.00 -21.01 -32.53 -51.71 -19.08 13.17 -
EY -3.08 8.33 -4.76 -3.07 -1.93 -5.24 7.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.52 0.77 0.74 0.83 0.90 0.58 -25.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment