[CCM] QoQ TTM Result on 31-Mar-2015 [#1]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
04-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 0.43%
YoY- -98546.51%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 630,330 622,795 730,109 890,385 1,001,078 1,142,074 1,189,879 -34.45%
PBT 52,979 60,020 43,200 41,120 35,272 -2,173 8,473 238.26%
Tax -126,235 -87,700 -77,972 -74,493 -70,695 -3,629 -4,688 793.01%
NP -73,256 -27,680 -34,772 -33,373 -35,423 -5,802 3,785 -
-
NP to SH -62,476 -35,218 -44,141 -42,332 -42,514 -13,561 -2,160 836.50%
-
Tax Rate 238.27% 146.12% 180.49% 181.16% 200.43% - 55.33% -
Total Cost 703,586 650,475 764,881 923,758 1,036,501 1,147,876 1,186,094 -29.33%
-
Net Worth 677,460 742,183 447,142 744,823 755,276 825,359 825,734 -12.32%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 22,632 22,632 11,178 - - - - -
Div Payout % 0.00% 0.00% 0.00% - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 677,460 742,183 447,142 744,823 755,276 825,359 825,734 -12.32%
NOSH 457,743 458,137 447,142 459,767 457,743 456,000 461,304 -0.51%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -11.62% -4.44% -4.76% -3.75% -3.54% -0.51% 0.32% -
ROE -9.22% -4.75% -9.87% -5.68% -5.63% -1.64% -0.26% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 137.70 135.94 163.28 193.66 218.70 250.45 257.94 -34.11%
EPS -13.65 -7.69 -9.87 -9.21 -9.29 -2.97 -0.47 839.05%
DPS 4.94 4.94 2.50 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.62 1.00 1.62 1.65 1.81 1.79 -11.87%
Adjusted Per Share Value based on latest NOSH - 459,767
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 375.88 371.38 435.38 530.95 596.96 681.04 709.55 -34.45%
EPS -37.26 -21.00 -26.32 -25.24 -25.35 -8.09 -1.29 835.63%
DPS 13.50 13.50 6.67 0.00 0.00 0.00 0.00 -
NAPS 4.0398 4.4258 2.6664 4.4415 4.5038 4.9218 4.924 -12.32%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.03 0.915 0.99 1.07 0.90 1.10 1.10 -
P/RPS 0.75 0.67 0.61 0.55 0.41 0.44 0.43 44.75%
P/EPS -7.55 -11.90 -10.03 -11.62 -9.69 -36.99 -234.92 -89.82%
EY -13.25 -8.40 -9.97 -8.60 -10.32 -2.70 -0.43 876.75%
DY 4.80 5.40 2.53 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.56 0.99 0.66 0.55 0.61 0.61 9.58%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 25/11/15 27/08/15 04/06/15 26/02/15 27/11/14 29/08/14 -
Price 0.97 1.00 0.905 1.01 1.00 1.09 1.10 -
P/RPS 0.70 0.74 0.55 0.52 0.46 0.44 0.43 38.26%
P/EPS -7.11 -13.01 -9.17 -10.97 -10.77 -36.65 -234.92 -90.22%
EY -14.07 -7.69 -10.91 -9.12 -9.29 -2.73 -0.43 916.54%
DY 5.10 4.94 2.76 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.62 0.91 0.62 0.61 0.60 0.61 5.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment