[FACBIND] QoQ TTM Result on 30-Sep-2006 [#1]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- 23.26%
YoY- -218.16%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 466,569 437,393 417,967 397,923 402,478 420,944 426,299 6.21%
PBT 26,778 20,141 235 -9,704 -14,780 -10,663 8,662 112.65%
Tax -4,945 -2,938 -2,478 -388 320 -3,928 -5,586 -7.82%
NP 21,833 17,203 -2,243 -10,092 -14,460 -14,591 3,076 270.66%
-
NP to SH 18,399 14,460 -4,811 -11,979 -15,610 -15,658 2,692 261.41%
-
Tax Rate 18.47% 14.59% 1,054.47% - - - 64.49% -
Total Cost 444,736 420,190 420,210 408,015 416,938 435,535 423,223 3.37%
-
Net Worth 167,754 202,910 197,304 192,046 168,648 187,017 203,040 -11.98%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - 1,815 -
Div Payout % - - - - - - 67.43% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 167,754 202,910 197,304 192,046 168,648 187,017 203,040 -11.98%
NOSH 83,877 83,847 83,959 83,863 84,324 83,864 83,901 -0.01%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 4.68% 3.93% -0.54% -2.54% -3.59% -3.47% 0.72% -
ROE 10.97% 7.13% -2.44% -6.24% -9.26% -8.37% 1.33% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 556.25 521.65 497.82 474.49 477.30 501.93 508.10 6.23%
EPS 21.94 17.25 -5.73 -14.28 -18.51 -18.67 3.21 261.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.16 -
NAPS 2.00 2.42 2.35 2.29 2.00 2.23 2.42 -11.96%
Adjusted Per Share Value based on latest NOSH - 83,863
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 547.86 513.60 490.79 467.25 472.60 494.29 500.57 6.22%
EPS 21.60 16.98 -5.65 -14.07 -18.33 -18.39 3.16 261.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.13 -
NAPS 1.9698 2.3826 2.3168 2.2551 1.9803 2.196 2.3842 -11.98%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.95 0.70 0.65 0.41 0.51 0.51 0.57 -
P/RPS 0.17 0.13 0.13 0.09 0.11 0.10 0.11 33.77%
P/EPS 4.33 4.06 -11.34 -2.87 -2.75 -2.73 17.77 -61.08%
EY 23.09 24.64 -8.82 -34.84 -36.30 -36.61 5.63 156.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.79 -
P/NAPS 0.48 0.29 0.28 0.18 0.26 0.23 0.24 58.94%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 22/08/07 29/05/07 14/02/07 29/11/06 23/08/06 02/06/06 21/02/06 -
Price 1.14 0.85 0.81 0.53 0.50 0.50 0.56 -
P/RPS 0.20 0.16 0.16 0.11 0.10 0.10 0.11 49.13%
P/EPS 5.20 4.93 -14.14 -3.71 -2.70 -2.68 17.45 -55.48%
EY 19.24 20.29 -7.07 -26.95 -37.02 -37.34 5.73 124.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.86 -
P/NAPS 0.57 0.35 0.34 0.23 0.25 0.22 0.23 83.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment