[FACBIND] YoY Annualized Quarter Result on 30-Sep-2006 [#1]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- 216.26%
YoY- 400.77%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 209,300 429,640 421,220 389,024 407,244 332,600 234,032 -1.84%
PBT 16,360 500 -18,116 25,964 5,660 19,348 8,024 12.59%
Tax -3,680 5,912 10,168 -4,020 -1,188 -632 -2,632 5.73%
NP 12,680 6,412 -7,948 21,944 4,472 18,716 5,392 15.30%
-
NP to SH 11,128 7,460 -5,284 18,148 3,624 18,716 5,392 12.82%
-
Tax Rate 22.49% -1,182.40% - 15.48% 20.99% 3.27% 32.80% -
Total Cost 196,620 423,228 429,168 367,080 402,772 313,884 228,640 -2.48%
-
Net Worth 172,618 212,542 205,301 192,046 206,366 200,288 191,108 -1.68%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 172,618 212,542 205,301 192,046 206,366 200,288 191,108 -1.68%
NOSH 83,795 84,009 84,140 83,863 83,888 84,154 85,316 -0.29%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 6.06% 1.49% -1.89% 5.64% 1.10% 5.63% 2.30% -
ROE 6.45% 3.51% -2.57% 9.45% 1.76% 9.34% 2.82% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 249.78 511.42 500.62 463.88 485.46 395.22 274.31 -1.54%
EPS 13.28 8.88 -6.28 21.64 4.32 22.24 6.32 13.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 2.53 2.44 2.29 2.46 2.38 2.24 -1.38%
Adjusted Per Share Value based on latest NOSH - 83,863
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 245.77 504.50 494.61 456.80 478.20 390.55 274.81 -1.84%
EPS 13.07 8.76 -6.20 21.31 4.26 21.98 6.33 12.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0269 2.4957 2.4107 2.2551 2.4232 2.3518 2.2441 -1.68%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.47 0.58 1.23 0.41 0.67 0.90 0.92 -
P/RPS 0.19 0.11 0.25 0.09 0.14 0.23 0.34 -9.23%
P/EPS 3.54 6.53 -19.59 1.89 15.51 4.05 14.56 -20.98%
EY 28.26 15.31 -5.11 52.78 6.45 24.71 6.87 26.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.50 0.18 0.27 0.38 0.41 -9.17%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 25/11/09 24/11/08 29/11/07 29/11/06 28/11/05 29/11/04 21/11/03 -
Price 0.44 0.54 1.03 0.53 0.58 0.88 0.88 -
P/RPS 0.18 0.11 0.21 0.11 0.12 0.22 0.32 -9.13%
P/EPS 3.31 6.08 -16.40 2.45 13.43 3.96 13.92 -21.27%
EY 30.18 16.44 -6.10 40.83 7.45 25.27 7.18 27.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.21 0.42 0.23 0.24 0.37 0.39 -9.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment