[LIENHOE] QoQ TTM Result on 30-Jun-2002 [#2]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
26-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 142.01%
YoY- 160.78%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 96,498 95,220 100,191 105,641 113,250 122,664 138,232 -21.32%
PBT 41,790 41,417 21,106 21,075 -48,686 -49,409 -30,258 -
Tax -1,319 -1,559 -315 -365 24,585 27,646 28,711 -
NP 40,471 39,858 20,791 20,710 -24,101 -21,763 -1,547 -
-
NP to SH 40,471 39,858 20,791 20,710 -49,301 -50,174 -32,567 -
-
Tax Rate 3.16% 3.76% 1.49% 1.73% - - - -
Total Cost 56,027 55,362 79,400 84,931 137,351 144,427 139,779 -45.66%
-
Net Worth 279,568 247,689 244,333 241,602 210,928 213,606 223,173 16.22%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 279,568 247,689 244,333 241,602 210,928 213,606 223,173 16.22%
NOSH 297,413 263,499 257,192 254,318 254,130 254,293 253,606 11.21%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 41.94% 41.86% 20.75% 19.60% -21.28% -17.74% -1.12% -
ROE 14.48% 16.09% 8.51% 8.57% -23.37% -23.49% -14.59% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 32.45 36.14 38.96 41.54 44.56 48.24 54.51 -29.25%
EPS 13.61 15.13 8.08 8.14 -19.40 -19.73 -12.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.94 0.95 0.95 0.83 0.84 0.88 4.49%
Adjusted Per Share Value based on latest NOSH - 254,318
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 28.91 28.52 30.01 31.64 33.92 36.74 41.41 -21.31%
EPS 12.12 11.94 6.23 6.20 -14.77 -15.03 -9.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8375 0.742 0.7319 0.7237 0.6318 0.6399 0.6685 16.22%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.38 0.38 0.43 0.35 0.37 0.40 0.27 -
P/RPS 1.17 1.05 1.10 0.84 0.83 0.83 0.50 76.34%
P/EPS 2.79 2.51 5.32 4.30 -1.91 -2.03 -2.10 -
EY 35.81 39.81 18.80 23.27 -52.43 -49.33 -47.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.40 0.45 0.37 0.45 0.48 0.31 18.54%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 27/05/03 27/02/03 28/11/02 26/08/02 25/06/02 27/02/02 29/11/01 -
Price 0.40 0.48 0.47 0.51 0.33 0.38 0.44 -
P/RPS 1.23 1.33 1.21 1.23 0.74 0.79 0.81 32.14%
P/EPS 2.94 3.17 5.81 6.26 -1.70 -1.93 -3.43 -
EY 34.02 31.51 17.20 15.97 -58.79 -51.92 -29.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.51 0.49 0.54 0.40 0.45 0.50 -9.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment