[MELEWAR] QoQ TTM Result on 30-Apr-2001 [#1]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
23-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- -15.96%
YoY- -28.68%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
TTM Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 352,321 347,155 354,835 367,212 378,328 380,202 386,146 -5.91%
PBT 42,823 40,705 46,381 57,570 67,912 81,341 85,997 -37.09%
Tax 11,113 -5,869 -6,174 -7,566 -8,411 -12,540 -12,950 -
NP 53,936 34,836 40,207 50,004 59,501 68,801 73,047 -18.26%
-
NP to SH 53,936 34,836 40,207 50,004 59,501 68,801 73,047 -18.26%
-
Tax Rate -25.95% 14.42% 13.31% 13.14% 12.39% 15.42% 15.06% -
Total Cost 298,385 312,319 314,628 317,208 318,827 311,401 313,099 -3.14%
-
Net Worth 553,379 553,174 586,287 576,956 569,940 577,862 471,005 11.31%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div 15,807 22,637 - - - - - -
Div Payout % 29.31% 64.98% - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 553,379 553,174 586,287 576,956 569,940 577,862 471,005 11.31%
NOSH 79,054 79,024 79,014 79,035 79,048 79,050 78,632 0.35%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 15.31% 10.03% 11.33% 13.62% 15.73% 18.10% 18.92% -
ROE 9.75% 6.30% 6.86% 8.67% 10.44% 11.91% 15.51% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 445.67 439.30 449.08 464.62 478.60 480.96 491.08 -6.24%
EPS 68.23 44.08 50.89 63.27 75.27 87.03 92.90 -18.55%
DPS 20.00 28.64 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.00 7.00 7.42 7.30 7.21 7.31 5.99 10.91%
Adjusted Per Share Value based on latest NOSH - 79,035
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 97.87 96.43 98.57 102.00 105.09 105.61 107.26 -5.90%
EPS 14.98 9.68 11.17 13.89 16.53 19.11 20.29 -18.26%
DPS 4.39 6.29 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5372 1.5366 1.6286 1.6027 1.5832 1.6052 1.3083 11.31%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 5.15 4.56 4.56 4.14 5.10 5.45 5.95 -
P/RPS 1.16 1.04 1.02 0.89 1.07 1.13 1.21 -2.76%
P/EPS 7.55 10.34 8.96 6.54 6.78 6.26 6.40 11.61%
EY 13.25 9.67 11.16 15.28 14.76 15.97 15.61 -10.32%
DY 3.88 6.28 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.65 0.61 0.57 0.71 0.75 0.99 -17.59%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 28/03/02 05/12/01 17/09/01 23/07/01 28/03/01 15/11/00 23/08/00 -
Price 6.80 4.78 4.68 4.50 4.38 5.50 6.30 -
P/RPS 1.53 1.09 1.04 0.97 0.92 1.14 1.28 12.59%
P/EPS 9.97 10.84 9.20 7.11 5.82 6.32 6.78 29.22%
EY 10.03 9.22 10.87 14.06 17.19 15.82 14.75 -22.61%
DY 2.94 5.99 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.68 0.63 0.62 0.61 0.75 1.05 -5.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment