[MELEWAR] QoQ TTM Result on 31-Oct-2000 [#3]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
15-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -5.81%
YoY- 53.02%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
TTM Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 354,835 367,212 378,328 380,202 386,146 383,084 366,594 -2.15%
PBT 46,381 57,570 67,912 81,341 85,997 83,210 72,296 -25.63%
Tax -6,174 -7,566 -8,411 -12,540 -12,950 -13,093 -10,723 -30.81%
NP 40,207 50,004 59,501 68,801 73,047 70,117 61,573 -24.75%
-
NP to SH 40,207 50,004 59,501 68,801 73,047 70,117 61,573 -24.75%
-
Tax Rate 13.31% 13.14% 12.39% 15.42% 15.06% 15.73% 14.83% -
Total Cost 314,628 317,208 318,827 311,401 313,099 312,967 305,021 2.09%
-
Net Worth 586,287 576,956 569,940 577,862 471,005 453,794 437,033 21.65%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 586,287 576,956 569,940 577,862 471,005 453,794 437,033 21.65%
NOSH 79,014 79,035 79,048 79,050 78,632 79,058 79,029 -0.01%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 11.33% 13.62% 15.73% 18.10% 18.92% 18.30% 16.80% -
ROE 6.86% 8.67% 10.44% 11.91% 15.51% 15.45% 14.09% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 449.08 464.62 478.60 480.96 491.08 484.56 463.87 -2.13%
EPS 50.89 63.27 75.27 87.03 92.90 88.69 77.91 -24.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.42 7.30 7.21 7.31 5.99 5.74 5.53 21.67%
Adjusted Per Share Value based on latest NOSH - 79,050
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 98.71 102.16 105.25 105.77 107.43 106.57 101.99 -2.15%
EPS 11.19 13.91 16.55 19.14 20.32 19.51 17.13 -24.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.631 1.6051 1.5856 1.6076 1.3103 1.2624 1.2158 21.65%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 4.56 4.14 5.10 5.45 5.95 6.00 5.65 -
P/RPS 1.02 0.89 1.07 1.13 1.21 1.24 1.22 -11.26%
P/EPS 8.96 6.54 6.78 6.26 6.40 6.77 7.25 15.17%
EY 11.16 15.28 14.76 15.97 15.61 14.78 13.79 -13.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.57 0.71 0.75 0.99 1.05 1.02 -29.03%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 17/09/01 23/07/01 28/03/01 15/11/00 23/08/00 16/05/00 - -
Price 4.68 4.50 4.38 5.50 6.30 5.90 0.00 -
P/RPS 1.04 0.97 0.92 1.14 1.28 1.22 0.00 -
P/EPS 9.20 7.11 5.82 6.32 6.78 6.65 0.00 -
EY 10.87 14.06 17.19 15.82 14.75 15.03 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.62 0.61 0.75 1.05 1.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment