[POS] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -10.37%
YoY- 14.38%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 920,402 916,394 935,072 865,396 836,288 787,218 672,378 5.36%
PBT 88,192 106,878 149,614 203,914 179,766 297,770 122,570 -5.33%
Tax -28,740 -29,934 -38,582 -55,142 -49,698 -45,532 -35,004 -3.23%
NP 59,452 76,944 111,032 148,772 130,068 252,238 87,566 -6.24%
-
NP to SH 59,452 77,714 103,192 148,772 130,068 252,238 87,566 -6.24%
-
Tax Rate 32.59% 28.01% 25.79% 27.04% 27.65% 15.29% 28.56% -
Total Cost 860,950 839,450 824,040 716,624 706,220 534,980 584,812 6.65%
-
Net Worth 788,758 762,112 853,669 1,557,536 1,583,436 1,569,290 820,322 -0.65%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 134,142 - - - - - - -
Div Payout % 225.63% - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 788,758 762,112 853,669 1,557,536 1,583,436 1,569,290 820,322 -0.65%
NOSH 536,570 536,698 536,899 519,178 514,102 505,082 410,161 4.57%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 6.46% 8.40% 11.87% 17.19% 15.55% 32.04% 13.02% -
ROE 7.54% 10.20% 12.09% 9.55% 8.21% 16.07% 10.67% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 171.53 170.75 174.16 166.69 162.67 155.86 163.93 0.75%
EPS 11.08 14.48 19.22 27.72 25.30 49.94 21.36 -10.35%
DPS 25.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.42 1.59 3.00 3.08 3.107 2.00 -4.99%
Adjusted Per Share Value based on latest NOSH - 519,663
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 117.58 117.07 119.46 110.55 106.84 100.57 85.90 5.36%
EPS 7.60 9.93 13.18 19.01 16.62 32.22 11.19 -6.24%
DPS 17.14 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0076 0.9736 1.0906 1.9898 2.0228 2.0048 1.048 -0.65%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 3.01 2.20 2.27 4.18 4.48 3.50 2.09 -
P/RPS 1.75 1.29 1.30 2.51 2.75 2.25 1.27 5.48%
P/EPS 27.17 15.19 11.81 14.59 17.71 7.01 9.79 18.53%
EY 3.68 6.58 8.47 6.86 5.65 14.27 10.21 -15.63%
DY 8.31 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 1.55 1.43 1.39 1.45 1.13 1.05 11.79%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 24/08/10 17/08/09 21/08/08 23/08/07 17/08/06 29/08/05 26/08/04 -
Price 3.16 2.25 1.75 4.50 4.58 3.50 2.14 -
P/RPS 1.84 1.32 1.00 2.70 2.82 2.25 1.31 5.82%
P/EPS 28.52 15.54 9.11 15.70 18.10 7.01 10.02 19.03%
EY 3.51 6.44 10.98 6.37 5.52 14.27 9.98 -15.97%
DY 7.91 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 1.58 1.10 1.50 1.49 1.13 1.07 12.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment