[JAKS] QoQ TTM Result on 31-Jul-2008 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
26-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Jul-2008 [#3]
Profit Trend
QoQ- 14.48%
YoY- -73.28%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 235,645 219,617 222,184 240,229 232,454 237,894 281,902 -11.27%
PBT 3,179 2,824 7,197 6,516 5,938 11,074 16,825 -67.10%
Tax -4,486 -4,113 -4,143 -3,551 -3,359 -3,477 -4,546 -0.88%
NP -1,307 -1,289 3,054 2,965 2,579 7,597 12,279 -
-
NP to SH -1,614 -1,554 2,900 3,194 2,790 7,744 12,421 -
-
Tax Rate 141.11% 145.64% 57.57% 54.50% 56.57% 31.40% 27.02% -
Total Cost 236,952 220,906 219,130 237,264 229,875 230,297 269,623 -8.25%
-
Net Worth 496,999 462,816 469,226 439,013 424,199 426,124 411,141 13.49%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 496,999 462,816 469,226 439,013 424,199 426,124 411,141 13.49%
NOSH 473,333 440,777 442,666 418,108 403,999 405,833 399,166 12.04%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin -0.55% -0.59% 1.37% 1.23% 1.11% 3.19% 4.36% -
ROE -0.32% -0.34% 0.62% 0.73% 0.66% 1.82% 3.02% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 49.78 49.82 50.19 57.46 57.54 58.62 70.62 -20.81%
EPS -0.34 -0.35 0.66 0.76 0.69 1.91 3.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.05 1.06 1.05 1.05 1.05 1.03 1.29%
Adjusted Per Share Value based on latest NOSH - 418,108
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 9.24 8.61 8.71 9.42 9.11 9.33 11.05 -11.25%
EPS -0.06 -0.06 0.11 0.13 0.11 0.30 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1949 0.1815 0.184 0.1721 0.1663 0.1671 0.1612 13.50%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 0.47 0.44 0.33 0.58 0.77 1.24 1.30 -
P/RPS 0.94 0.88 0.66 1.01 1.34 2.12 1.84 -36.12%
P/EPS -137.84 -124.80 50.37 75.92 111.50 64.98 41.78 -
EY -0.73 -0.80 1.99 1.32 0.90 1.54 2.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.42 0.31 0.55 0.73 1.18 1.26 -49.69%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 29/06/09 31/03/09 26/12/08 26/09/08 27/06/08 28/03/08 31/12/07 -
Price 0.92 0.38 0.40 0.50 0.58 0.73 1.33 -
P/RPS 1.85 0.76 0.80 0.87 1.01 1.25 1.88 -1.06%
P/EPS -269.81 -107.78 61.06 65.45 83.99 38.26 42.74 -
EY -0.37 -0.93 1.64 1.53 1.19 2.61 2.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.36 0.38 0.48 0.55 0.70 1.29 -22.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment