[JAKS] YoY TTM Result on 31-Jul-2008 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
26-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Jul-2008 [#3]
Profit Trend
QoQ- 14.48%
YoY- -73.28%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Revenue 319,190 233,831 248,814 240,229 312,337 253,583 267,490 2.98%
PBT 7,392 1,329 2,338 6,516 14,479 -15,210 34,102 -22.48%
Tax -4,035 -2,977 -5,044 -3,551 -2,902 -4,503 -8,027 -10.82%
NP 3,357 -1,648 -2,706 2,965 11,577 -19,713 26,075 -28.92%
-
NP to SH 3,426 -2,051 -2,947 3,194 11,954 -18,668 26,075 -28.68%
-
Tax Rate 54.59% 224.00% 215.74% 54.50% 20.04% - 23.54% -
Total Cost 315,833 235,479 251,520 237,264 300,760 273,296 241,415 4.57%
-
Net Worth 449,289 445,599 449,399 439,013 441,434 438,449 249,745 10.27%
Dividend
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Net Worth 449,289 445,599 449,399 439,013 441,434 438,449 249,745 10.27%
NOSH 427,894 428,461 427,999 418,108 394,137 394,999 396,421 1.28%
Ratio Analysis
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
NP Margin 1.05% -0.70% -1.09% 1.23% 3.71% -7.77% 9.75% -
ROE 0.76% -0.46% -0.66% 0.73% 2.71% -4.26% 10.44% -
Per Share
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 74.60 54.57 58.13 57.46 79.25 64.20 67.48 1.68%
EPS 0.80 -0.48 -0.69 0.76 3.03 -4.73 6.58 -29.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.04 1.05 1.05 1.12 1.11 0.63 8.88%
Adjusted Per Share Value based on latest NOSH - 418,108
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 12.89 9.44 10.05 9.70 12.61 10.24 10.80 2.99%
EPS 0.14 -0.08 -0.12 0.13 0.48 -0.75 1.05 -28.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1814 0.1799 0.1815 0.1773 0.1783 0.1771 0.1009 10.26%
Price Multiplier on Financial Quarter End Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 -
Price 0.70 0.75 0.91 0.58 1.00 0.50 1.19 -
P/RPS 0.94 1.37 1.57 1.01 1.26 0.78 1.76 -9.92%
P/EPS 87.43 -156.68 -132.16 75.92 32.97 -10.58 18.09 30.01%
EY 1.14 -0.64 -0.76 1.32 3.03 -9.45 5.53 -23.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.72 0.87 0.55 0.89 0.45 1.89 -15.86%
Price Multiplier on Announcement Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 27/09/11 30/09/10 30/09/09 26/09/08 21/09/07 21/09/06 21/09/05 -
Price 0.50 0.75 0.79 0.50 0.82 0.46 1.05 -
P/RPS 0.67 1.37 1.36 0.87 1.03 0.72 1.56 -13.13%
P/EPS 62.45 -156.68 -114.73 65.45 27.04 -9.73 15.96 25.51%
EY 1.60 -0.64 -0.87 1.53 3.70 -10.27 6.26 -20.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.72 0.75 0.48 0.73 0.41 1.67 -18.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment