[PLENITU] QoQ TTM Result on 31-Mar-2010 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- -9.86%
YoY- 4.46%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 346,284 368,842 349,713 308,813 346,014 272,854 282,756 14.42%
PBT 128,259 125,348 113,550 110,312 123,646 106,474 109,259 11.24%
Tax -33,942 -32,656 -29,359 -28,116 -32,455 -28,196 -29,477 9.83%
NP 94,317 92,692 84,191 82,196 91,191 78,278 79,782 11.76%
-
NP to SH 94,317 92,692 84,191 82,196 91,191 78,278 79,782 11.76%
-
Tax Rate 26.46% 26.05% 25.86% 25.49% 26.25% 26.48% 26.98% -
Total Cost 251,967 276,150 265,522 226,617 254,823 194,576 202,974 15.45%
-
Net Worth 748,091 674,866 675,122 675,186 675,189 666,900 654,609 9.28%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 8,072 - - - - - - -
Div Payout % 8.56% - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 748,091 674,866 675,122 675,186 675,189 666,900 654,609 9.28%
NOSH 269,097 134,973 135,024 135,037 135,037 135,000 134,971 58.20%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 27.24% 25.13% 24.07% 26.62% 26.35% 28.69% 28.22% -
ROE 12.61% 13.73% 12.47% 12.17% 13.51% 11.74% 12.19% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 128.68 273.27 259.00 228.69 256.23 202.11 209.49 -27.67%
EPS 35.05 68.67 62.35 60.87 67.53 57.98 59.11 -29.35%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.78 5.00 5.00 5.00 5.00 4.94 4.85 -30.92%
Adjusted Per Share Value based on latest NOSH - 135,037
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 90.76 96.67 91.66 80.94 90.69 71.52 74.11 14.42%
EPS 24.72 24.29 22.07 21.54 23.90 20.52 20.91 11.77%
DPS 2.12 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9607 1.7688 1.7695 1.7697 1.7697 1.7479 1.7157 9.28%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 2.15 2.36 1.50 1.48 1.32 1.42 1.20 -
P/RPS 1.67 0.86 0.58 0.65 0.52 0.70 0.57 104.35%
P/EPS 6.13 3.44 2.41 2.43 1.95 2.45 2.03 108.49%
EY 16.30 29.10 41.57 41.13 51.16 40.83 49.26 -52.06%
DY 1.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.47 0.30 0.30 0.26 0.29 0.25 111.25%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 23/02/11 22/11/10 23/08/10 27/05/10 23/02/10 19/11/09 28/08/09 -
Price 2.20 2.19 1.79 1.43 1.35 1.38 1.37 -
P/RPS 1.71 0.80 0.69 0.63 0.53 0.68 0.65 90.23%
P/EPS 6.28 3.19 2.87 2.35 2.00 2.38 2.32 93.87%
EY 15.93 31.36 34.83 42.57 50.02 42.02 43.15 -48.44%
DY 1.36 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.44 0.36 0.29 0.27 0.28 0.28 99.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment