[PLENITU] QoQ TTM Result on 31-Mar-2006 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
25-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- 4.32%
YoY- 1.71%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 203,556 212,132 221,102 216,208 212,523 212,326 193,558 3.40%
PBT 71,107 72,276 75,115 80,208 77,751 75,614 70,143 0.91%
Tax -21,985 -22,377 -22,791 -23,270 -23,170 -22,191 -20,952 3.25%
NP 49,122 49,899 52,324 56,938 54,581 53,423 49,191 -0.09%
-
NP to SH 49,122 49,899 52,324 56,938 54,581 53,423 49,191 -0.09%
-
Tax Rate 30.92% 30.96% 30.34% 29.01% 29.80% 29.35% 29.87% -
Total Cost 154,434 162,233 168,778 159,270 157,942 158,903 144,367 4.58%
-
Net Worth 485,933 483,004 473,867 460,442 445,443 437,221 425,179 9.28%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 485,933 483,004 473,867 460,442 445,443 437,221 425,179 9.28%
NOSH 134,981 134,917 135,005 135,027 134,982 134,945 134,977 0.00%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 24.13% 23.52% 23.67% 26.33% 25.68% 25.16% 25.41% -
ROE 10.11% 10.33% 11.04% 12.37% 12.25% 12.22% 11.57% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 150.80 157.23 163.77 160.12 157.44 157.34 143.40 3.40%
EPS 36.39 36.98 38.76 42.17 40.44 39.59 36.44 -0.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.60 3.58 3.51 3.41 3.30 3.24 3.15 9.28%
Adjusted Per Share Value based on latest NOSH - 135,027
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 53.35 55.60 57.95 56.67 55.70 55.65 50.73 3.40%
EPS 12.87 13.08 13.71 14.92 14.31 14.00 12.89 -0.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2736 1.266 1.242 1.2068 1.1675 1.146 1.1144 9.28%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 1.53 1.45 1.40 1.35 1.23 1.18 1.25 -
P/RPS 1.01 0.92 0.85 0.84 0.78 0.75 0.87 10.42%
P/EPS 4.20 3.92 3.61 3.20 3.04 2.98 3.43 14.41%
EY 23.79 25.51 27.68 31.24 32.87 33.55 29.16 -12.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.41 0.40 0.40 0.37 0.36 0.40 4.92%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 17/11/06 18/08/06 25/05/06 24/02/06 17/11/05 24/08/05 -
Price 1.94 1.62 1.44 1.41 1.33 1.20 1.26 -
P/RPS 1.29 1.03 0.88 0.88 0.84 0.76 0.88 28.95%
P/EPS 5.33 4.38 3.72 3.34 3.29 3.03 3.46 33.27%
EY 18.76 22.83 26.91 29.91 30.40 32.99 28.92 -25.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.45 0.41 0.41 0.40 0.37 0.40 22.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment