[PLENITU] QoQ TTM Result on 30-Sep-2006 [#1]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
17-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- -4.63%
YoY- -6.6%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 238,176 211,776 203,556 212,132 221,102 216,208 212,523 7.91%
PBT 82,670 70,368 71,107 72,276 75,115 80,208 77,751 4.18%
Tax -26,158 -21,853 -21,985 -22,377 -22,791 -23,270 -23,170 8.44%
NP 56,512 48,515 49,122 49,899 52,324 56,938 54,581 2.35%
-
NP to SH 56,512 48,515 49,122 49,899 52,324 56,938 54,581 2.35%
-
Tax Rate 31.64% 31.06% 30.92% 30.96% 30.34% 29.01% 29.80% -
Total Cost 181,664 163,261 154,434 162,233 168,778 159,270 157,942 9.80%
-
Net Worth 521,014 499,622 485,933 483,004 473,867 460,442 445,443 11.04%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 521,014 499,622 485,933 483,004 473,867 460,442 445,443 11.04%
NOSH 134,977 135,032 134,981 134,917 135,005 135,027 134,982 -0.00%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 23.73% 22.91% 24.13% 23.52% 23.67% 26.33% 25.68% -
ROE 10.85% 9.71% 10.11% 10.33% 11.04% 12.37% 12.25% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 176.46 156.83 150.80 157.23 163.77 160.12 157.44 7.92%
EPS 41.87 35.93 36.39 36.98 38.76 42.17 40.44 2.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.86 3.70 3.60 3.58 3.51 3.41 3.30 11.04%
Adjusted Per Share Value based on latest NOSH - 134,917
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 62.43 55.51 53.35 55.60 57.95 56.67 55.70 7.92%
EPS 14.81 12.72 12.87 13.08 13.71 14.92 14.31 2.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3656 1.3095 1.2736 1.266 1.242 1.2068 1.1675 11.04%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 2.80 2.20 1.53 1.45 1.40 1.35 1.23 -
P/RPS 1.59 1.40 1.01 0.92 0.85 0.84 0.78 60.97%
P/EPS 6.69 6.12 4.20 3.92 3.61 3.20 3.04 69.43%
EY 14.95 16.33 23.79 25.51 27.68 31.24 32.87 -40.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.59 0.43 0.41 0.40 0.40 0.37 57.50%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 27/08/07 25/05/07 27/02/07 17/11/06 18/08/06 25/05/06 24/02/06 -
Price 2.88 2.43 1.94 1.62 1.44 1.41 1.33 -
P/RPS 1.63 1.55 1.29 1.03 0.88 0.88 0.84 55.76%
P/EPS 6.88 6.76 5.33 4.38 3.72 3.34 3.29 63.75%
EY 14.54 14.79 18.76 22.83 26.91 29.91 30.40 -38.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.66 0.54 0.45 0.41 0.41 0.40 52.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment