[ANNUM] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -26.2%
YoY- 26.01%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 46,282 51,943 67,687 80,901 93,182 104,556 99,255 -39.78%
PBT -5,007 -1,343 -392 -5,516 -4,393 -4,640 -7,173 -21.25%
Tax 330 106 106 106 106 107 107 111.44%
NP -4,677 -1,237 -286 -5,410 -4,287 -4,533 -7,066 -23.99%
-
NP to SH -4,677 -1,237 -286 -5,410 -4,287 -4,533 -7,066 -23.99%
-
Tax Rate - - - - - - - -
Total Cost 50,959 53,180 67,973 86,311 97,469 109,089 106,321 -38.67%
-
Net Worth 53,534 57,934 46,201 44,249 47,249 47,757 47,022 9.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 53,534 57,934 46,201 44,249 47,249 47,757 47,022 9.00%
NOSH 75,000 75,000 75,000 75,000 75,000 75,000 75,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -10.11% -2.38% -0.42% -6.69% -4.60% -4.34% -7.12% -
ROE -8.74% -2.14% -0.62% -12.23% -9.07% -9.49% -15.03% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 63.11 70.83 92.30 107.87 124.24 142.31 135.09 -39.70%
EPS -6.38 -1.69 -0.39 -7.21 -5.72 -6.17 -9.62 -23.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.79 0.63 0.59 0.63 0.65 0.64 9.14%
Adjusted Per Share Value based on latest NOSH - 75,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 20.34 22.83 29.75 35.56 40.96 45.96 43.63 -39.79%
EPS -2.06 -0.54 -0.13 -2.38 -1.88 -1.99 -3.11 -23.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2353 0.2547 0.2031 0.1945 0.2077 0.2099 0.2067 8.99%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.255 0.29 0.335 0.345 0.35 0.345 0.34 -
P/RPS 0.40 0.41 0.36 0.32 0.28 0.24 0.25 36.68%
P/EPS -4.00 -17.19 -85.90 -4.78 -6.12 -5.59 -3.54 8.46%
EY -25.01 -5.82 -1.16 -20.91 -16.33 -17.88 -28.29 -7.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.53 0.58 0.56 0.53 0.53 -24.10%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 25/11/19 29/08/19 29/05/19 28/02/19 28/11/18 30/08/18 -
Price 0.285 0.27 0.335 0.305 0.38 0.38 0.365 -
P/RPS 0.45 0.38 0.36 0.28 0.31 0.27 0.27 40.44%
P/EPS -4.47 -16.01 -85.90 -4.23 -6.65 -6.16 -3.80 11.40%
EY -22.38 -6.25 -1.16 -23.65 -15.04 -16.24 -26.35 -10.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.34 0.53 0.52 0.60 0.58 0.57 -22.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment