[ANNUM] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 5.43%
YoY- 40.65%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 51,943 67,687 80,901 93,182 104,556 99,255 96,240 -33.68%
PBT -1,343 -392 -5,516 -4,393 -4,640 -7,173 -7,419 -67.96%
Tax 106 106 106 106 107 107 107 -0.62%
NP -1,237 -286 -5,410 -4,287 -4,533 -7,066 -7,312 -69.37%
-
NP to SH -1,237 -286 -5,410 -4,287 -4,533 -7,066 -7,312 -69.37%
-
Tax Rate - - - - - - - -
Total Cost 53,180 67,973 86,311 97,469 109,089 106,321 103,552 -35.84%
-
Net Worth 57,934 46,201 44,249 47,249 47,757 47,022 58,778 -0.95%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 57,934 46,201 44,249 47,249 47,757 47,022 58,778 -0.95%
NOSH 75,000 75,000 75,000 75,000 75,000 75,000 75,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -2.38% -0.42% -6.69% -4.60% -4.34% -7.12% -7.60% -
ROE -2.14% -0.62% -12.23% -9.07% -9.49% -15.03% -12.44% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 70.83 92.30 107.87 124.24 142.31 135.09 130.99 -33.60%
EPS -1.69 -0.39 -7.21 -5.72 -6.17 -9.62 -9.95 -69.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.63 0.59 0.63 0.65 0.64 0.80 -0.83%
Adjusted Per Share Value based on latest NOSH - 75,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 22.83 29.75 35.56 40.96 45.96 43.63 42.30 -33.68%
EPS -0.54 -0.13 -2.38 -1.88 -1.99 -3.11 -3.21 -69.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2547 0.2031 0.1945 0.2077 0.2099 0.2067 0.2584 -0.95%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.29 0.335 0.345 0.35 0.345 0.34 0.30 -
P/RPS 0.41 0.36 0.32 0.28 0.24 0.25 0.23 46.96%
P/EPS -17.19 -85.90 -4.78 -6.12 -5.59 -3.54 -3.01 219.16%
EY -5.82 -1.16 -20.91 -16.33 -17.88 -28.29 -33.17 -68.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.53 0.58 0.56 0.53 0.53 0.38 -1.76%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 29/08/19 29/05/19 28/02/19 28/11/18 30/08/18 25/05/18 -
Price 0.27 0.335 0.305 0.38 0.38 0.365 0.315 -
P/RPS 0.38 0.36 0.28 0.31 0.27 0.27 0.24 35.80%
P/EPS -16.01 -85.90 -4.23 -6.65 -6.16 -3.80 -3.17 194.07%
EY -6.25 -1.16 -23.65 -15.04 -16.24 -26.35 -31.59 -66.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.53 0.52 0.60 0.58 0.57 0.39 -8.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment