[AMFIRST] QoQ TTM Result on 30-Jun-2021 [#1]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
23-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 28.84%
YoY- -83.3%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 99,646 99,706 101,357 106,124 107,304 116,178 117,780 -10.55%
PBT 4,513 -1,533 -234 3,159 2,373 24,056 23,386 -66.63%
Tax 833 352 352 352 352 -2,421 -2,421 -
NP 5,346 -1,181 118 3,511 2,725 21,635 20,965 -59.82%
-
NP to SH 5,346 -1,181 118 3,511 2,725 21,635 20,965 -59.82%
-
Tax Rate -18.46% - - -11.14% -14.83% 10.06% 10.35% -
Total Cost 94,300 100,887 101,239 102,613 104,579 94,543 96,815 -1.74%
-
Net Worth 811,739 820,113 821,897 818,740 823,613 838,508 841,116 -2.34%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 20,729 17,228 17,228 19,356 19,356 19,837 19,837 2.97%
Div Payout % 387.75% 0.00% 14,600.59% 551.31% 710.33% 91.69% 94.62% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 811,739 820,113 821,897 818,740 823,613 838,508 841,116 -2.34%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 5.36% -1.18% 0.12% 3.31% 2.54% 18.62% 17.80% -
ROE 0.66% -0.14% 0.01% 0.43% 0.33% 2.58% 2.49% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 14.52 14.53 14.77 15.46 15.63 16.93 17.16 -10.54%
EPS 0.78 -0.17 0.02 0.51 0.40 3.15 3.05 -59.74%
DPS 3.02 2.51 2.51 2.82 2.82 2.89 2.89 2.97%
NAPS 1.1826 1.1948 1.1974 1.1928 1.1999 1.2216 1.2254 -2.34%
Adjusted Per Share Value based on latest NOSH - 686,402
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 14.52 14.53 14.77 15.46 15.63 16.93 17.16 -10.54%
EPS 0.78 -0.17 0.02 0.51 0.40 3.15 3.05 -59.74%
DPS 3.02 2.51 2.51 2.82 2.82 2.89 2.89 2.97%
NAPS 1.1826 1.1948 1.1974 1.1928 1.1999 1.2216 1.2254 -2.34%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.38 0.39 0.395 0.40 0.425 0.415 0.405 -
P/RPS 2.62 2.68 2.67 2.59 2.72 2.45 2.36 7.22%
P/EPS 48.79 -226.67 2,297.70 78.20 107.05 13.17 13.26 138.52%
EY 2.05 -0.44 0.04 1.28 0.93 7.60 7.54 -58.06%
DY 7.95 6.44 6.35 7.05 6.64 6.96 7.14 7.43%
P/NAPS 0.32 0.33 0.33 0.34 0.35 0.34 0.33 -2.03%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/04/22 21/02/22 24/11/21 23/08/21 20/04/21 22/02/21 20/11/20 -
Price 0.385 0.37 0.40 0.39 0.43 0.40 0.42 -
P/RPS 2.65 2.55 2.71 2.52 2.75 2.36 2.45 5.37%
P/EPS 49.43 -215.05 2,326.79 76.25 108.31 12.69 13.75 134.85%
EY 2.02 -0.47 0.04 1.31 0.92 7.88 7.27 -57.45%
DY 7.84 6.78 6.27 7.23 6.56 7.22 6.88 9.10%
P/NAPS 0.33 0.31 0.33 0.33 0.36 0.33 0.34 -1.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment