[KENCANA] QoQ TTM Result on 30-Apr-2010 [#3]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
28-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
30-Apr-2010 [#3]
Profit Trend
QoQ- 2.92%
YoY- 11.86%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
TTM Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 1,248,010 1,145,654 1,089,698 1,069,605 1,079,402 1,103,354 1,140,843 6.15%
PBT 217,850 197,590 171,341 159,019 157,541 150,761 152,805 26.59%
Tax -42,139 -40,189 -35,564 -34,562 -36,621 -34,888 -34,603 13.99%
NP 175,711 157,401 135,777 124,457 120,920 115,873 118,202 30.15%
-
NP to SH 175,618 157,308 135,777 124,550 121,013 115,966 118,202 30.11%
-
Tax Rate 19.34% 20.34% 20.76% 21.73% 23.25% 23.14% 22.65% -
Total Cost 1,072,299 988,253 953,921 945,148 958,482 987,481 1,022,641 3.20%
-
Net Worth 865,646 811,864 746,585 698,234 680,414 461,033 433,432 58.39%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - - - - - 90 90 -
Div Payout % - - - - - 0.08% 0.08% -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 865,646 811,864 746,585 698,234 680,414 461,033 433,432 58.39%
NOSH 1,664,703 1,656,867 1,659,080 1,623,802 907,219 903,988 902,985 50.18%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 14.08% 13.74% 12.46% 11.64% 11.20% 10.50% 10.36% -
ROE 20.29% 19.38% 18.19% 17.84% 17.79% 25.15% 27.27% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 74.97 69.15 65.68 65.87 118.98 122.05 126.34 -29.31%
EPS 10.55 9.49 8.18 7.67 13.34 12.83 13.09 -13.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.01 -
NAPS 0.52 0.49 0.45 0.43 0.75 0.51 0.48 5.46%
Adjusted Per Share Value based on latest NOSH - 1,623,802
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 62.59 57.46 54.65 53.65 54.14 55.34 57.22 6.14%
EPS 8.81 7.89 6.81 6.25 6.07 5.82 5.93 30.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4342 0.4072 0.3744 0.3502 0.3413 0.2312 0.2174 58.39%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 2.57 1.91 1.54 1.57 1.56 2.19 1.83 -
P/RPS 3.43 2.76 2.34 2.38 1.31 1.79 1.45 77.25%
P/EPS 24.36 20.12 18.82 20.47 11.70 17.07 13.98 44.65%
EY 4.10 4.97 5.31 4.89 8.55 5.86 7.15 -30.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
P/NAPS 4.94 3.90 3.42 3.65 2.08 4.29 3.81 18.84%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 17/03/11 13/12/10 29/09/10 28/06/10 25/03/10 21/12/09 30/09/09 -
Price 2.54 2.19 1.66 1.47 1.59 2.25 2.12 -
P/RPS 3.39 3.17 2.53 2.23 1.34 1.84 1.68 59.47%
P/EPS 24.08 23.07 20.28 19.16 11.92 17.54 16.20 30.15%
EY 4.15 4.34 4.93 5.22 8.39 5.70 6.17 -23.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.88 4.47 3.69 3.42 2.12 4.41 4.42 6.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment