[KENCANA] QoQ Cumulative Quarter Result on 30-Apr-2010 [#3]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
28-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
30-Apr-2010 [#3]
Profit Trend
QoQ- 49.39%
YoY- 7.22%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
Cumulative Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 689,453 336,959 1,090,090 811,514 531,141 281,003 1,140,843 -28.45%
PBT 130,083 68,094 171,820 120,106 83,574 41,845 152,805 -10.15%
Tax -27,119 -15,737 -35,622 -25,899 -20,544 -11,112 -34,603 -14.95%
NP 102,964 52,357 136,198 94,207 63,030 30,733 118,202 -8.76%
-
NP to SH 102,964 52,357 136,166 94,300 63,123 30,826 118,202 -8.76%
-
Tax Rate 20.85% 23.11% 20.73% 21.56% 24.58% 26.56% 22.65% -
Total Cost 586,489 284,602 953,892 717,307 468,111 250,270 1,022,641 -30.90%
-
Net Worth 863,569 811,864 584,255 490,314 679,228 461,033 433,106 58.21%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 863,569 811,864 584,255 490,314 679,228 461,033 433,106 58.21%
NOSH 1,660,709 1,656,867 1,270,121 1,140,265 905,638 903,988 902,305 50.01%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 14.93% 15.54% 12.49% 11.61% 11.87% 10.94% 10.36% -
ROE 11.92% 6.45% 23.31% 19.23% 9.29% 6.69% 27.29% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 41.52 20.34 85.83 71.17 58.65 31.08 126.44 -52.30%
EPS 6.20 3.16 10.72 8.27 6.97 3.41 13.10 -39.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.49 0.46 0.43 0.75 0.51 0.48 5.46%
Adjusted Per Share Value based on latest NOSH - 1,623,802
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 34.58 16.90 54.67 40.70 26.64 14.09 57.22 -28.45%
EPS 5.16 2.63 6.83 4.73 3.17 1.55 5.93 -8.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4331 0.4072 0.293 0.2459 0.3407 0.2312 0.2172 58.22%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 2.57 1.91 1.54 1.57 1.56 2.19 1.83 -
P/RPS 6.19 9.39 1.79 2.21 2.66 7.05 1.45 162.46%
P/EPS 41.45 60.44 14.36 18.98 22.38 64.22 13.97 106.07%
EY 2.41 1.65 6.96 5.27 4.47 1.56 7.16 -51.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.94 3.90 3.35 3.65 2.08 4.29 3.81 18.84%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 17/03/11 13/12/10 29/09/10 28/06/10 25/03/10 21/12/09 30/09/09 -
Price 2.54 2.19 1.66 1.47 1.59 2.25 2.12 -
P/RPS 6.12 10.77 1.93 2.07 2.71 7.24 1.68 136.19%
P/EPS 40.97 69.30 15.48 17.78 22.81 65.98 16.18 85.46%
EY 2.44 1.44 6.46 5.63 4.38 1.52 6.18 -46.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.88 4.47 3.61 3.42 2.12 4.41 4.42 6.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment