[KENCANA] QoQ TTM Result on 31-Jan-2011 [#2]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
17-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
31-Jan-2011 [#2]
Profit Trend
QoQ- 11.64%
YoY- 45.12%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
TTM Result
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Revenue 1,793,970 1,561,003 1,345,465 1,248,010 1,145,654 1,089,698 1,069,605 41.03%
PBT 313,383 272,967 251,091 217,850 197,590 171,341 159,019 56.99%
Tax -58,923 -49,781 -50,133 -42,139 -40,189 -35,564 -34,562 42.57%
NP 254,460 223,186 200,958 175,711 157,401 135,777 124,457 60.87%
-
NP to SH 254,300 223,110 200,865 175,618 157,308 135,777 124,550 60.73%
-
Tax Rate 18.80% 18.24% 19.97% 19.34% 20.34% 20.76% 21.73% -
Total Cost 1,539,510 1,337,817 1,144,507 1,072,299 988,253 953,921 945,148 38.31%
-
Net Worth 1,849,969 1,644,438 1,300,683 865,646 811,864 746,585 698,234 91.13%
Dividend
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Net Worth 1,849,969 1,644,438 1,300,683 865,646 811,864 746,585 698,234 91.13%
NOSH 1,989,214 1,868,680 1,831,948 1,664,703 1,656,867 1,659,080 1,623,802 14.44%
Ratio Analysis
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
NP Margin 14.18% 14.30% 14.94% 14.08% 13.74% 12.46% 11.64% -
ROE 13.75% 13.57% 15.44% 20.29% 19.38% 18.19% 17.84% -
Per Share
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 90.18 83.54 73.44 74.97 69.15 65.68 65.87 23.22%
EPS 12.78 11.94 10.96 10.55 9.49 8.18 7.67 40.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.88 0.71 0.52 0.49 0.45 0.43 67.00%
Adjusted Per Share Value based on latest NOSH - 1,664,703
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 89.98 78.29 67.48 62.59 57.46 54.65 53.65 41.02%
EPS 12.75 11.19 10.07 8.81 7.89 6.81 6.25 60.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9278 0.8248 0.6524 0.4342 0.4072 0.3744 0.3502 91.12%
Price Multiplier on Financial Quarter End Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 -
Price 2.59 2.95 2.63 2.57 1.91 1.54 1.57 -
P/RPS 2.87 3.53 3.58 3.43 2.76 2.34 2.38 13.25%
P/EPS 20.26 24.71 23.99 24.36 20.12 18.82 20.47 -0.68%
EY 4.94 4.05 4.17 4.10 4.97 5.31 4.89 0.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 3.35 3.70 4.94 3.90 3.42 3.65 -16.55%
Price Multiplier on Announcement Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 14/12/11 21/09/11 24/06/11 17/03/11 13/12/10 29/09/10 28/06/10 -
Price 2.79 2.57 2.79 2.54 2.19 1.66 1.47 -
P/RPS 3.09 3.08 3.80 3.39 3.17 2.53 2.23 24.21%
P/EPS 21.82 21.53 25.45 24.08 23.07 20.28 19.16 9.02%
EY 4.58 4.65 3.93 4.15 4.34 4.93 5.22 -8.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 2.92 3.93 4.88 4.47 3.69 3.42 -8.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment