[KENCANA] QoQ Annualized Quarter Result on 31-Jan-2011 [#2]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
17-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
31-Jan-2011 [#2]
Profit Trend
QoQ- -1.67%
YoY- 63.12%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Revenue 2,279,704 1,561,003 1,423,041 1,378,906 1,347,836 1,090,090 1,082,018 64.12%
PBT 434,040 272,967 266,474 260,166 272,376 171,820 160,141 94.04%
Tax -99,516 -49,781 -53,957 -54,238 -62,948 -35,622 -34,532 102.12%
NP 334,524 223,186 212,517 205,928 209,428 136,198 125,609 91.79%
-
NP to SH 334,188 223,110 212,517 205,928 209,428 136,166 125,733 91.53%
-
Tax Rate 22.93% 18.24% 20.25% 20.85% 23.11% 20.73% 21.56% -
Total Cost 1,945,180 1,337,817 1,210,524 1,172,978 1,138,408 953,892 956,409 60.31%
-
Net Worth 1,849,969 1,544,742 1,239,490 863,569 811,864 584,255 490,314 141.77%
Dividend
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Net Worth 1,849,969 1,544,742 1,239,490 863,569 811,864 584,255 490,314 141.77%
NOSH 1,989,214 1,755,389 1,745,761 1,660,709 1,656,867 1,270,121 1,140,265 44.76%
Ratio Analysis
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
NP Margin 14.67% 14.30% 14.93% 14.93% 15.54% 12.49% 11.61% -
ROE 18.06% 14.44% 17.15% 23.85% 25.80% 23.31% 25.64% -
Per Share
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 114.60 88.93 81.51 83.03 81.35 85.83 94.89 13.36%
EPS 16.80 12.71 12.17 12.40 12.64 10.72 11.03 32.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.88 0.71 0.52 0.49 0.46 0.43 67.00%
Adjusted Per Share Value based on latest NOSH - 1,664,703
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 114.34 78.29 71.37 69.16 67.60 54.67 54.27 64.12%
EPS 16.76 11.19 10.66 10.33 10.50 6.83 6.31 91.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9278 0.7748 0.6217 0.4331 0.4072 0.293 0.2459 141.77%
Price Multiplier on Financial Quarter End Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 -
Price 2.59 2.95 2.63 2.57 1.91 1.54 1.57 -
P/RPS 2.26 3.32 3.23 3.10 2.35 1.79 1.65 23.26%
P/EPS 15.42 23.21 21.60 20.73 15.11 14.36 14.24 5.43%
EY 6.49 4.31 4.63 4.82 6.62 6.96 7.02 -5.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 3.35 3.70 4.94 3.90 3.35 3.65 -16.55%
Price Multiplier on Announcement Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 14/12/11 21/09/11 24/06/11 17/03/11 13/12/10 29/09/10 28/06/10 -
Price 2.79 2.57 2.79 2.54 2.19 1.66 1.47 -
P/RPS 2.43 2.89 3.42 3.06 2.69 1.93 1.55 34.84%
P/EPS 16.61 20.22 22.92 20.48 17.33 15.48 13.33 15.74%
EY 6.02 4.95 4.36 4.88 5.77 6.46 7.50 -13.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 2.92 3.93 4.88 4.47 3.61 3.42 -8.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment