[TASCO] QoQ TTM Result on 30-Jun-2008 [#2]

Stock
[TASCO] TASCO BERHAD
Announcement Date
13-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 2.5%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 339,200 366,456 360,559 338,569 330,548 329,844 333,817 1.07%
PBT 19,141 22,575 20,761 19,743 19,391 18,334 16,151 11.97%
Tax -3,159 -4,190 -5,814 -5,570 -5,572 -5,155 -4,502 -21.01%
NP 15,982 18,385 14,947 14,173 13,819 13,179 11,649 23.44%
-
NP to SH 15,982 18,358 14,886 14,097 13,753 13,158 11,636 23.53%
-
Tax Rate 16.50% 18.56% 28.00% 28.21% 28.73% 28.12% 27.87% -
Total Cost 323,218 348,071 345,612 324,396 316,729 316,665 322,168 0.21%
-
Net Worth 179,538 99,921 169,966 164,847 161,707 74,757 0 -
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 179,538 99,921 169,966 164,847 161,707 74,757 0 -
NOSH 99,743 99,921 99,980 99,907 99,819 74,757 74,781 21.14%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 4.71% 5.02% 4.15% 4.19% 4.18% 4.00% 3.49% -
ROE 8.90% 18.37% 8.76% 8.55% 8.50% 17.60% 0.00% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 340.07 366.74 360.63 338.88 331.15 441.22 446.39 -16.57%
EPS 16.02 18.37 14.89 14.11 13.78 17.60 15.56 1.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.00 1.70 1.65 1.62 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 99,907
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 42.40 45.81 45.07 42.32 41.32 41.23 41.73 1.06%
EPS 2.00 2.29 1.86 1.76 1.72 1.64 1.45 23.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2244 0.1249 0.2125 0.2061 0.2021 0.0934 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 - -
Price 0.61 0.60 0.65 0.64 0.80 1.21 0.00 -
P/RPS 0.18 0.16 0.18 0.19 0.24 0.27 0.00 -
P/EPS 3.81 3.27 4.37 4.54 5.81 6.87 0.00 -
EY 26.27 30.62 22.91 22.05 17.22 14.55 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.60 0.38 0.39 0.49 1.21 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 13/05/09 11/02/09 12/11/08 - - - - -
Price 0.76 0.55 0.62 0.00 0.00 0.00 0.00 -
P/RPS 0.22 0.15 0.17 0.00 0.00 0.00 0.00 -
P/EPS 4.74 2.99 4.16 0.00 0.00 0.00 0.00 -
EY 21.08 33.40 24.01 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.55 0.36 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment