[SIGGAS] QoQ TTM Result on 30-Jun-2014 [#2]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
14-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 41.21%
YoY- 114.38%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
TTM Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 65,822 65,364 65,303 64,804 64,248 63,109 62,441 3.58%
PBT 2,511 2,087 3,800 3,083 2,756 1,955 1,650 32.33%
Tax 6,547 7,835 4,603 3,061 1,595 697 1,241 203.35%
NP 9,058 9,922 8,403 6,144 4,351 2,652 2,891 114.26%
-
NP to SH 9,058 9,922 8,403 6,144 4,351 2,652 2,891 114.26%
-
Tax Rate -260.73% -375.42% -121.13% -99.29% -57.87% -35.65% -75.21% -
Total Cost 56,764 55,442 56,900 58,660 59,897 60,457 59,550 -3.14%
-
Net Worth 114,375 114,375 98,829 96,000 94,282 90,737 91,641 15.93%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div 1,312 897 897 897 897 1,480 1,480 -7.72%
Div Payout % 14.49% 9.05% 10.69% 14.61% 20.64% 55.81% 51.19% -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 114,375 114,375 98,829 96,000 94,282 90,737 91,641 15.93%
NOSH 187,500 187,500 149,742 150,000 149,655 148,749 150,232 15.93%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 13.76% 15.18% 12.87% 9.48% 6.77% 4.20% 4.63% -
ROE 7.92% 8.67% 8.50% 6.40% 4.61% 2.92% 3.15% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 35.11 34.86 43.61 43.20 42.93 42.43 41.56 -10.64%
EPS 4.83 5.29 5.61 4.10 2.91 1.78 1.92 85.07%
DPS 0.70 0.48 0.60 0.60 0.60 0.99 0.99 -20.64%
NAPS 0.61 0.61 0.66 0.64 0.63 0.61 0.61 0.00%
Adjusted Per Share Value based on latest NOSH - 150,000
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 35.11 34.86 34.83 34.56 34.27 33.66 33.30 3.59%
EPS 4.83 5.29 4.48 3.28 2.32 1.41 1.54 114.41%
DPS 0.70 0.48 0.48 0.48 0.48 0.79 0.79 -7.75%
NAPS 0.61 0.61 0.5271 0.512 0.5028 0.4839 0.4888 15.92%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.465 0.46 0.72 0.67 0.59 0.60 0.595 -
P/RPS 1.32 1.32 1.65 1.55 1.37 1.41 1.43 -5.20%
P/EPS 9.63 8.69 12.83 16.36 20.29 33.65 30.92 -54.08%
EY 10.39 11.50 7.79 6.11 4.93 2.97 3.23 118.06%
DY 1.51 1.04 0.83 0.90 1.02 1.66 1.66 -6.12%
P/NAPS 0.76 0.75 1.09 1.05 0.94 0.98 0.98 -15.60%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 08/05/15 12/02/15 13/11/14 14/08/14 23/05/14 21/02/14 14/11/13 -
Price 0.51 0.495 0.70 0.715 0.62 0.575 0.58 -
P/RPS 1.45 1.42 1.61 1.65 1.44 1.36 1.40 2.36%
P/EPS 10.56 9.35 12.47 17.46 21.33 32.25 30.14 -50.33%
EY 9.47 10.69 8.02 5.73 4.69 3.10 3.32 101.25%
DY 1.37 0.97 0.86 0.84 0.97 1.73 1.70 -13.41%
P/NAPS 0.84 0.81 1.06 1.12 0.98 0.94 0.95 -7.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment