[SIGGAS] QoQ TTM Result on 31-Mar-2015 [#1]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
08-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -8.71%
YoY- 108.18%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 75,705 71,885 69,455 65,822 65,364 65,303 64,804 10.88%
PBT 8,577 7,504 3,441 2,511 2,087 3,800 3,083 97.43%
Tax -2,181 2,255 4,038 6,547 7,835 4,603 3,061 -
NP 6,396 9,759 7,479 9,058 9,922 8,403 6,144 2.70%
-
NP to SH 6,396 9,759 7,479 9,058 9,922 8,403 6,144 2.70%
-
Tax Rate 25.43% -30.05% -117.35% -260.73% -375.42% -121.13% -99.29% -
Total Cost 69,309 62,126 61,976 56,764 55,442 56,900 58,660 11.72%
-
Net Worth 120,549 119,999 114,375 114,375 114,375 98,829 96,000 16.34%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 1,312 1,312 1,312 1,312 897 897 897 28.76%
Div Payout % 20.52% 13.45% 17.55% 14.49% 9.05% 10.69% 14.61% -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 120,549 119,999 114,375 114,375 114,375 98,829 96,000 16.34%
NOSH 187,500 187,500 187,500 187,500 187,500 149,742 150,000 15.99%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 8.45% 13.58% 10.77% 13.76% 15.18% 12.87% 9.48% -
ROE 5.31% 8.13% 6.54% 7.92% 8.67% 8.50% 6.40% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 40.19 38.34 37.04 35.11 34.86 43.61 43.20 -4.68%
EPS 3.40 5.20 3.99 4.83 5.29 5.61 4.10 -11.70%
DPS 0.70 0.70 0.70 0.70 0.48 0.60 0.60 10.79%
NAPS 0.64 0.64 0.61 0.61 0.61 0.66 0.64 0.00%
Adjusted Per Share Value based on latest NOSH - 187,500
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 40.38 38.34 37.04 35.11 34.86 34.83 34.56 10.90%
EPS 3.41 5.20 3.99 4.83 5.29 4.48 3.28 2.61%
DPS 0.70 0.70 0.70 0.70 0.48 0.48 0.48 28.51%
NAPS 0.6429 0.64 0.61 0.61 0.61 0.5271 0.512 16.34%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.535 0.47 0.475 0.465 0.46 0.72 0.67 -
P/RPS 1.33 1.23 1.28 1.32 1.32 1.65 1.55 -9.67%
P/EPS 15.76 9.03 11.91 9.63 8.69 12.83 16.36 -2.45%
EY 6.35 11.07 8.40 10.39 11.50 7.79 6.11 2.59%
DY 1.31 1.49 1.47 1.51 1.04 0.83 0.90 28.34%
P/NAPS 0.84 0.73 0.78 0.76 0.75 1.09 1.05 -13.78%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 19/02/16 12/11/15 19/08/15 08/05/15 12/02/15 13/11/14 14/08/14 -
Price 0.535 0.495 0.44 0.51 0.495 0.70 0.715 -
P/RPS 1.33 1.29 1.19 1.45 1.42 1.61 1.65 -13.35%
P/EPS 15.76 9.51 11.03 10.56 9.35 12.47 17.46 -6.58%
EY 6.35 10.51 9.07 9.47 10.69 8.02 5.73 7.06%
DY 1.31 1.41 1.59 1.37 0.97 0.86 0.84 34.37%
P/NAPS 0.84 0.77 0.72 0.84 0.81 1.06 1.12 -17.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment