[TAMBUN] QoQ Annualized Quarter Result on 31-Dec-2010 [#4]

Stock
[TAMBUN] TAMBUN INDAH LAND BERHAD
Announcement Date
14-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 271974.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TAMBUN's Result
TAMBUN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 180,997 176,796 143,812 40,001 0 0 0 -
PBT 40,693 43,518 41,704 28,282 -9 -12 -8 -
Tax -11,664 -11,540 -10,884 -1,883 0 0 0 -
NP 29,029 31,978 30,820 26,399 -9 -12 -8 -
-
NP to SH 19,174 22,242 25,544 25,374 -9 -12 -8 -
-
Tax Rate 28.66% 26.52% 26.10% 6.66% - - - -
Total Cost 151,968 144,818 112,992 13,602 9 12 8 70668.31%
-
Net Worth 144,466 147,989 141,434 16,310 0 0 0 -
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 13,425 20,022 - - - - - -
Div Payout % 70.02% 90.02% - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 144,466 147,989 141,434 16,310 0 0 0 -
NOSH 218,888 217,632 214,295 25,889 0 0 0 -
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 16.04% 18.09% 21.43% 66.00% 0.00% 0.00% 0.00% -
ROE 13.27% 15.03% 18.06% 155.57% 0.00% 0.00% 0.00% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 82.69 81.24 67.11 154.51 0.00 0.00 0.00 -
EPS 8.76 10.22 11.92 98.01 -233,333.33 -300,000.00 -200,000.00 -
DPS 6.13 9.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.68 0.66 0.63 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 102,711
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 41.20 40.24 32.74 9.11 0.00 0.00 0.00 -
EPS 4.36 5.06 5.81 5.78 0.00 0.00 0.00 -
DPS 3.06 4.56 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3288 0.3369 0.3219 0.0371 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 - - - - -
Price 0.61 0.76 0.69 0.00 0.00 0.00 0.00 -
P/RPS 0.74 0.94 1.03 0.00 0.00 0.00 0.00 -
P/EPS 6.96 7.44 5.79 0.00 0.00 0.00 0.00 -
EY 14.36 13.45 17.28 0.00 0.00 0.00 0.00 -
DY 10.05 12.11 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.12 1.05 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 23/11/11 04/08/11 30/05/11 14/01/11 - - - -
Price 0.62 0.76 0.71 0.00 0.00 0.00 0.00 -
P/RPS 0.75 0.94 1.06 0.00 0.00 0.00 0.00 -
P/EPS 7.08 7.44 5.96 0.00 0.00 0.00 0.00 -
EY 14.13 13.45 16.79 0.00 0.00 0.00 0.00 -
DY 9.89 12.11 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.12 1.08 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment