[CENSOF] QoQ TTM Result on 30-Sep-2019 [#2]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- -45.99%
YoY- 101.05%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 76,786 76,776 59,791 58,285 59,022 63,264 79,368 -2.18%
PBT -62,847 -69,117 251 -203 -1,521 -777 -10,145 237.67%
Tax -851 -805 -583 -386 60 -134 -749 8.89%
NP -63,698 -69,922 -332 -589 -1,461 -911 -10,894 224.90%
-
NP to SH -64,414 -70,746 -201 101 187 681 -10,808 229.07%
-
Tax Rate - - 232.27% - - - - -
Total Cost 140,484 146,698 60,123 58,874 60,483 64,175 90,262 34.33%
-
Net Worth 66,182 60,786 130,960 131,813 132,365 130,859 131,512 -36.75%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 66,182 60,786 130,960 131,813 132,365 130,859 131,512 -36.75%
NOSH 501,758 501,758 501,758 501,758 501,758 501,758 501,758 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -82.96% -91.07% -0.56% -1.01% -2.48% -1.44% -13.73% -
ROE -97.33% -116.38% -0.15% 0.08% 0.14% 0.52% -8.22% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 15.30 15.30 11.91 11.61 11.76 12.60 15.81 -2.16%
EPS -12.84 -14.09 -0.04 0.02 0.04 0.14 -2.15 229.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1319 0.1211 0.2609 0.2626 0.2637 0.2607 0.262 -36.74%
Adjusted Per Share Value based on latest NOSH - 501,758
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 13.90 13.90 10.83 10.55 10.69 11.46 14.37 -2.19%
EPS -11.66 -12.81 -0.04 0.02 0.03 0.12 -1.96 228.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1198 0.1101 0.2371 0.2387 0.2397 0.2369 0.2381 -36.76%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.105 0.08 0.125 0.115 0.125 0.145 0.13 -
P/RPS 0.69 0.52 1.05 0.99 1.06 1.15 0.82 -10.87%
P/EPS -0.82 -0.57 -312.16 571.53 335.53 106.88 -6.04 -73.61%
EY -122.26 -176.18 -0.32 0.17 0.30 0.94 -16.56 279.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.66 0.48 0.44 0.47 0.56 0.50 36.83%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 25/06/20 28/02/20 27/11/19 29/08/19 31/05/19 28/02/19 -
Price 0.155 0.115 0.105 0.13 0.12 0.135 0.15 -
P/RPS 1.01 0.75 0.88 1.12 1.02 1.07 0.95 4.17%
P/EPS -1.21 -0.82 -262.22 646.08 322.11 99.51 -6.97 -68.91%
EY -82.82 -122.56 -0.38 0.15 0.31 1.00 -14.35 222.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.95 0.40 0.50 0.46 0.52 0.57 62.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment