[IJMLAND] QoQ TTM Result on 30-Jun-2007 [#1]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -18.92%
YoY- -105.76%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 295,205 236,319 261,157 287,791 308,509 325,487 349,058 -10.56%
PBT 54,893 17,860 7,601 14,899 14,752 51,788 55,172 -0.33%
Tax -5,280 -11,067 -10,174 -12,278 -12,812 -14,922 -13,420 -46.27%
NP 49,613 6,793 -2,573 2,621 1,940 36,866 41,752 12.17%
-
NP to SH 41,677 6,919 -4,715 -1,848 -1,554 27,438 31,328 20.93%
-
Tax Rate 9.62% 61.97% 133.85% 82.41% 86.85% 28.81% 24.32% -
Total Cost 245,592 229,526 263,730 285,170 306,569 288,621 307,306 -13.86%
-
Net Worth 694,132 680,504 662,822 656,973 651,832 675,124 668,182 2.57%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 694,132 680,504 662,822 656,973 651,832 675,124 668,182 2.57%
NOSH 568,961 568,746 570,365 569,350 568,789 566,474 567,218 0.20%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 16.81% 2.87% -0.99% 0.91% 0.63% 11.33% 11.96% -
ROE 6.00% 1.02% -0.71% -0.28% -0.24% 4.06% 4.69% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 51.88 41.55 45.79 50.55 54.24 57.46 61.54 -10.75%
EPS 7.33 1.22 -0.83 -0.32 -0.27 4.84 5.52 20.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.1965 1.1621 1.1539 1.146 1.1918 1.178 2.36%
Adjusted Per Share Value based on latest NOSH - 569,350
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 18.95 15.17 16.77 18.47 19.80 20.89 22.41 -10.56%
EPS 2.68 0.44 -0.30 -0.12 -0.10 1.76 2.01 21.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4456 0.4369 0.4255 0.4217 0.4184 0.4334 0.4289 2.57%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.88 2.90 2.88 1.43 1.07 0.51 0.43 -
P/RPS 3.62 6.98 6.29 2.83 1.97 0.89 0.70 198.74%
P/EPS 25.67 238.38 -348.39 -440.57 -391.64 10.53 7.79 121.28%
EY 3.90 0.42 -0.29 -0.23 -0.26 9.50 12.84 -54.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 2.42 2.48 1.24 0.93 0.43 0.37 158.52%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 26/02/08 28/11/07 24/08/07 28/05/07 12/02/07 20/11/06 -
Price 2.26 2.39 2.51 2.66 1.05 0.86 0.49 -
P/RPS 4.36 5.75 5.48 5.26 1.94 1.50 0.80 209.37%
P/EPS 30.85 196.46 -303.63 -819.52 -384.32 17.76 8.87 129.38%
EY 3.24 0.51 -0.33 -0.12 -0.26 5.63 11.27 -56.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 2.00 2.16 2.31 0.92 0.72 0.42 168.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment