[PBSB] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[PBSB] PBS BERHAD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 15.06%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PBSB's Result
PBSB's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 136,881 134,878 126,326 118,001 107,605 73,241 44,961 -1.12%
PBT 20,827 22,158 20,743 19,492 15,635 7,918 4,399 -1.56%
Tax -4,853 -5,860 -3,745 -3,011 -1,311 -23 -18 -5.52%
NP 15,974 16,298 16,998 16,481 14,324 7,895 4,381 -1.30%
-
NP to SH 15,974 16,298 16,998 16,481 14,324 7,895 4,381 -1.30%
-
Tax Rate 23.30% 26.45% 18.05% 15.45% 8.39% 0.29% 0.41% -
Total Cost 120,907 118,580 109,328 101,520 93,281 65,346 40,580 -1.10%
-
Net Worth 81,563 79,799 76,990 72,788 71,076 35,010 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 81,563 79,799 76,990 72,788 71,076 35,010 0 -100.00%
NOSH 35,005 35,000 34,995 34,994 35,716 35,010 35,005 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 11.67% 12.08% 13.46% 13.97% 13.31% 10.78% 9.74% -
ROE 19.58% 20.42% 22.08% 22.64% 20.15% 22.55% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 391.02 385.37 360.98 337.20 301.27 209.20 128.44 -1.12%
EPS 45.63 46.57 48.57 47.10 40.10 22.55 12.52 -1.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.33 2.28 2.20 2.08 1.99 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 34,994
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 22.51 22.18 20.77 19.40 17.69 12.04 7.39 -1.12%
EPS 2.63 2.68 2.80 2.71 2.36 1.30 0.72 -1.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1341 0.1312 0.1266 0.1197 0.1169 0.0576 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.84 3.80 4.16 5.74 0.00 0.00 0.00 -
P/RPS 0.73 0.99 1.15 1.70 0.00 0.00 0.00 -100.00%
P/EPS 6.22 8.16 8.56 12.19 0.00 0.00 0.00 -100.00%
EY 16.07 12.25 11.68 8.20 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.67 1.89 2.76 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 29/11/00 18/08/00 - - - - -
Price 2.30 3.33 4.47 0.00 0.00 0.00 0.00 -
P/RPS 0.59 0.86 1.24 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.04 7.15 9.20 0.00 0.00 0.00 0.00 -100.00%
EY 19.84 13.98 10.87 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.46 2.03 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment