[CHINHIN] QoQ TTM Result on 30-Jun-2018 [#2]

Stock
[CHINHIN] CHIN HIN GROUP BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -9.81%
YoY- -50.45%
Quarter Report
Latest QR
Upcoming QR
CHINHIN's Result
CHINHIN's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 1,082,708 1,105,352 1,084,176 1,066,368 1,019,332 1,015,568 1,026,041 3.65%
PBT 34,195 34,425 31,926 32,384 34,225 39,283 53,591 -25.90%
Tax -9,010 -9,122 -8,226 -8,710 -8,598 -9,777 -9,560 -3.87%
NP 25,185 25,303 23,700 23,674 25,627 29,506 44,031 -31.11%
-
NP to SH 24,816 24,153 23,262 22,874 25,362 29,639 44,031 -31.79%
-
Tax Rate 26.35% 26.50% 25.77% 26.90% 25.12% 24.89% 17.84% -
Total Cost 1,057,523 1,080,049 1,060,476 1,042,694 993,705 986,062 982,010 5.06%
-
Net Worth 423,552 417,291 411,727 406,163 406,163 398,113 400,052 3.88%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 111 222 111 213 213 203 203 -33.15%
Div Payout % 0.45% 0.92% 0.48% 0.93% 0.84% 0.69% 0.46% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 423,552 417,291 411,727 406,163 406,163 398,113 400,052 3.88%
NOSH 556,388 556,388 556,388 556,388 556,388 556,388 556,388 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 2.33% 2.29% 2.19% 2.22% 2.51% 2.91% 4.29% -
ROE 5.86% 5.79% 5.65% 5.63% 6.24% 7.44% 11.01% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 196.83 198.67 194.86 191.66 183.21 193.87 200.05 -1.07%
EPS 4.51 4.34 4.18 4.11 4.56 5.66 8.58 -34.89%
DPS 0.02 0.04 0.02 0.04 0.04 0.04 0.04 -37.03%
NAPS 0.77 0.75 0.74 0.73 0.73 0.76 0.78 -0.85%
Adjusted Per Share Value based on latest NOSH - 556,388
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 30.58 31.22 30.62 30.12 28.79 28.69 28.98 3.65%
EPS 0.70 0.68 0.66 0.65 0.72 0.84 1.24 -31.71%
DPS 0.00 0.01 0.00 0.01 0.01 0.01 0.01 -
NAPS 0.1196 0.1179 0.1163 0.1147 0.1147 0.1125 0.113 3.86%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.80 0.725 0.755 0.785 1.11 1.21 1.32 -
P/RPS 0.41 0.36 0.39 0.41 0.61 0.62 0.66 -27.21%
P/EPS 17.73 16.70 18.06 19.09 24.35 21.39 15.38 9.95%
EY 5.64 5.99 5.54 5.24 4.11 4.68 6.50 -9.03%
DY 0.02 0.06 0.03 0.05 0.03 0.03 0.03 -23.70%
P/NAPS 1.04 0.97 1.02 1.08 1.52 1.59 1.69 -27.67%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 23/05/19 21/02/19 26/11/18 30/08/18 31/05/18 27/02/18 24/11/17 -
Price 0.76 0.765 0.71 0.75 0.835 1.02 1.23 -
P/RPS 0.39 0.39 0.36 0.39 0.46 0.53 0.61 -25.80%
P/EPS 16.85 17.62 16.98 18.24 18.32 18.03 14.33 11.41%
EY 5.94 5.67 5.89 5.48 5.46 5.55 6.98 -10.20%
DY 0.03 0.05 0.03 0.05 0.05 0.04 0.03 0.00%
P/NAPS 0.99 1.02 0.96 1.03 1.14 1.34 1.58 -26.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment